| 樓價： |
$14,581,000.00 |
|
|
| 首期： |
$4,374,300.00 |
| |
| 貸款金額： |
$10,206,700.00 |
全期供款共： |
$16,374,501.80 |
| 每月供款額： |
$54,581.67 (4.125厘息計供300期) |
全期利息共： |
$6,167,801.80 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,290.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$145,810.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$546,788.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$125,861.34 |
$89,414.90 |
$69,799.69 |
$61,086.54 |
$46,940.03 |
$38,466.24 |
$32,828.78 |
| 1.500 |
$128,074.99 |
$91,647.49 |
$72,054.70 |
$63,357.38 |
$49,251.96 |
$40,820.30 |
$35,225.38 |
| 2.000 |
$130,313.38 |
$93,915.37 |
$74,355.51 |
$65,681.00 |
$51,633.99 |
$43,261.54 |
$37,725.95 |
| 2.500 |
$132,576.46 |
$96,218.46 |
$76,701.97 |
$68,057.17 |
$54,085.60 |
$45,788.96 |
$40,328.80 |
| 3.000 |
$134,864.19 |
$98,556.66 |
$79,093.86 |
$70,485.60 |
$56,606.11 |
$48,401.33 |
$43,031.86 |
| 3.500 |
$137,176.52 |
$100,929.84 |
$81,530.96 |
$72,965.92 |
$59,194.75 |
$51,097.15 |
$45,832.64 |
| 4.000 |
$139,513.41 |
$103,337.88 |
$84,013.00 |
$75,497.73 |
$61,850.59 |
$53,874.72 |
$48,728.35 |
| 4.125 |
$140,101.45 |
$103,945.31 |
$84,640.49 |
$76,138.67 |
$62,524.94 |
|
$49,466.74 |
| 4.500 |
$141,874.78 |
$105,780.61 |
$86,539.65 |
$78,080.57 |
$64,572.62 |
$56,732.15 |
$51,715.85 |
| 5.000 |
$144,260.57 |
$108,257.89 |
$89,110.58 |
$80,713.93 |
$67,359.70 |
$59,667.35 |
$54,791.77 |
| 5.500 |
$146,670.71 |
$110,769.52 |
$91,725.42 |
$83,397.26 |
$70,210.59 |
$62,678.07 |
$57,952.52 |
| 6.000 |
$149,105.13 |
$113,315.30 |
$94,383.75 |
$86,129.93 |
$73,123.97 |
$65,761.91 |
$61,194.32 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
