| 樓價： |
$14,576,000.00 |
|
|
| 首期： |
$4,372,800.00 |
| |
| 貸款金額： |
$10,203,200.00 |
全期供款共： |
$16,368,886.79 |
| 每月供款額： |
$54,562.96 (4.125厘息計供300期) |
全期利息共： |
$6,165,686.79 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,288.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$145,760.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$546,600.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$125,818.18 |
$89,384.24 |
$69,775.76 |
$61,065.59 |
$46,923.94 |
$38,453.05 |
$32,817.52 |
| 1.500 |
$128,031.07 |
$91,616.06 |
$72,029.99 |
$63,335.65 |
$49,235.07 |
$40,806.30 |
$35,213.31 |
| 2.000 |
$130,268.69 |
$93,883.17 |
$74,330.01 |
$65,658.48 |
$51,616.29 |
$43,246.71 |
$37,713.01 |
| 2.500 |
$132,531.00 |
$96,185.47 |
$76,675.66 |
$68,033.84 |
$54,067.05 |
$45,773.26 |
$40,314.98 |
| 3.000 |
$134,817.94 |
$98,522.86 |
$79,066.74 |
$70,461.43 |
$56,586.70 |
$48,384.73 |
$43,017.10 |
| 3.500 |
$137,129.48 |
$100,895.23 |
$81,503.01 |
$72,940.90 |
$59,174.45 |
$51,079.62 |
$45,816.93 |
| 4.000 |
$139,465.56 |
$103,302.44 |
$83,984.19 |
$75,471.84 |
$61,829.38 |
$53,856.25 |
$48,711.64 |
| 4.125 |
$140,053.41 |
$103,909.67 |
$84,611.47 |
$76,112.56 |
$62,503.50 |
|
$49,449.78 |
| 4.500 |
$141,826.13 |
$105,744.34 |
$86,509.98 |
$78,053.80 |
$64,550.48 |
$56,712.70 |
$51,698.12 |
| 5.000 |
$144,211.10 |
$108,220.77 |
$89,080.03 |
$80,686.26 |
$67,336.60 |
$59,646.89 |
$54,772.98 |
| 5.500 |
$146,620.42 |
$110,731.53 |
$91,693.97 |
$83,368.66 |
$70,186.52 |
$62,656.58 |
$57,932.65 |
| 6.000 |
$149,054.00 |
$113,276.44 |
$94,351.38 |
$86,100.40 |
$73,098.89 |
$65,739.36 |
$61,173.34 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
