| 樓價： |
$14,560,000.00 |
|
|
| 首期： |
$4,368,000.00 |
| |
| 貸款金額： |
$10,192,000.00 |
全期供款共： |
$16,350,918.75 |
| 每月供款額： |
$54,503.06 (4.125厘息計供300期) |
全期利息共： |
$6,158,918.75 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,280.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$145,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$546,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$125,680.07 |
$89,286.12 |
$69,699.17 |
$60,998.56 |
$46,872.43 |
$38,410.84 |
$32,781.50 |
| 1.500 |
$127,890.54 |
$91,515.50 |
$71,950.92 |
$63,266.13 |
$49,181.03 |
$40,761.51 |
$35,174.65 |
| 2.000 |
$130,125.70 |
$93,780.11 |
$74,248.42 |
$65,586.41 |
$51,559.63 |
$43,199.23 |
$37,671.62 |
| 2.500 |
$132,385.52 |
$96,079.88 |
$76,591.50 |
$67,959.16 |
$54,007.70 |
$45,723.02 |
$40,270.72 |
| 3.000 |
$134,669.95 |
$98,414.71 |
$78,979.95 |
$70,384.08 |
$56,524.59 |
$48,331.62 |
$42,969.88 |
| 3.500 |
$136,978.96 |
$100,784.48 |
$81,413.54 |
$72,860.83 |
$59,109.49 |
$51,023.55 |
$45,766.63 |
| 4.000 |
$139,312.47 |
$103,189.04 |
$83,892.00 |
$75,388.99 |
$61,761.52 |
$53,797.13 |
$48,658.17 |
| 4.125 |
$139,899.68 |
$103,795.61 |
$84,518.59 |
$76,029.02 |
$62,434.89 |
|
$49,395.50 |
| 4.500 |
$141,670.44 |
$105,628.27 |
$86,415.01 |
$77,968.12 |
$64,479.62 |
$56,650.45 |
$51,641.37 |
| 5.000 |
$144,052.80 |
$108,101.97 |
$88,982.24 |
$80,597.69 |
$67,262.69 |
$59,581.42 |
$54,712.86 |
| 5.500 |
$146,459.47 |
$110,609.98 |
$91,593.31 |
$83,277.15 |
$70,109.47 |
$62,587.80 |
$57,869.06 |
| 6.000 |
$148,890.39 |
$113,152.10 |
$94,247.81 |
$86,005.89 |
$73,018.65 |
$65,667.20 |
$61,106.19 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
