| 樓價： |
$144,984,000.00 |
|
|
| 首期： |
$43,495,200.00 |
| |
| 貸款金額： |
$101,488,800.00 |
全期供款共： |
$162,817,417.85 |
| 每月供款額： |
$542,724.73 (4.125厘息計供300期) |
全期利息共： |
$61,328,617.85 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$81,492.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,449,840.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$6,161,820.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,251,483.45 |
$889,083.72 |
$694,042.84 |
$607,404.90 |
$466,741.21 |
$382,483.33 |
$326,428.09 |
| 1.500 |
$1,273,494.60 |
$911,283.16 |
$716,465.15 |
$629,984.64 |
$489,729.54 |
$405,890.58 |
$350,258.36 |
| 2.000 |
$1,295,751.66 |
$933,833.50 |
$739,342.93 |
$653,089.26 |
$513,414.93 |
$430,164.68 |
$375,122.37 |
| 2.500 |
$1,318,254.26 |
$956,733.92 |
$762,674.56 |
$676,716.37 |
$537,792.09 |
$455,295.74 |
$401,003.46 |
| 3.000 |
$1,341,001.97 |
$979,983.41 |
$786,458.03 |
$700,863.02 |
$562,854.45 |
$481,271.37 |
$427,880.87 |
| 3.500 |
$1,363,994.31 |
$1,003,580.80 |
$810,690.99 |
$725,525.71 |
$588,594.16 |
$508,076.85 |
$455,730.07 |
| 4.000 |
$1,387,230.75 |
$1,027,524.76 |
$835,370.71 |
$750,700.40 |
$615,002.16 |
$535,695.28 |
$484,523.05 |
| 4.125 |
$1,393,077.93 |
$1,033,564.72 |
$841,610.09 |
$757,073.55 |
$621,707.42 |
|
$491,865.20 |
| 4.500 |
$1,410,710.69 |
$1,051,813.77 |
$860,494.12 |
$776,382.51 |
$642,068.26 |
$564,107.71 |
$514,228.84 |
| 5.000 |
$1,434,433.47 |
$1,076,446.19 |
$886,057.81 |
$802,566.96 |
$669,781.16 |
$593,293.42 |
$544,813.82 |
| 5.500 |
$1,458,398.38 |
$1,101,420.17 |
$912,058.04 |
$829,248.19 |
$698,128.57 |
$623,230.03 |
$576,242.24 |
| 6.000 |
$1,482,604.66 |
$1,126,733.75 |
$938,490.73 |
$856,420.17 |
$727,097.28 |
$653,893.76 |
$608,476.63 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
