| 樓價： |
$14,466,000.00 |
|
|
| 首期： |
$4,339,800.00 |
| |
| 貸款金額： |
$10,126,200.00 |
全期供款共： |
$16,245,356.50 |
| 每月供款額： |
$54,151.19 (4.125厘息計供300期) |
全期利息共： |
$6,119,156.50 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,233.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$144,660.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$542,475.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$124,868.67 |
$88,709.69 |
$69,249.18 |
$60,604.75 |
$46,569.82 |
$38,162.86 |
$32,569.86 |
| 1.500 |
$127,064.87 |
$90,924.67 |
$71,486.40 |
$62,857.68 |
$48,863.51 |
$40,498.35 |
$34,947.56 |
| 2.000 |
$129,285.60 |
$93,174.66 |
$73,769.07 |
$65,162.98 |
$51,226.76 |
$42,920.34 |
$37,428.41 |
| 2.500 |
$131,530.83 |
$95,459.59 |
$76,097.02 |
$67,520.41 |
$53,659.03 |
$45,427.83 |
$40,010.73 |
| 3.000 |
$133,800.52 |
$97,779.34 |
$78,470.05 |
$69,929.68 |
$56,159.66 |
$48,019.59 |
$42,692.47 |
| 3.500 |
$136,094.62 |
$100,133.81 |
$80,887.93 |
$72,390.44 |
$58,727.88 |
$50,694.14 |
$45,471.16 |
| 4.000 |
$138,413.07 |
$102,522.85 |
$83,350.39 |
$74,902.28 |
$61,362.78 |
$53,449.81 |
$48,344.03 |
| 4.125 |
$138,996.48 |
$103,125.50 |
$83,972.93 |
$75,538.17 |
$62,031.81 |
|
$49,076.60 |
| 4.500 |
$140,755.81 |
$104,946.33 |
$85,857.12 |
$77,464.75 |
$64,063.34 |
$56,284.71 |
$51,307.97 |
| 5.000 |
$143,122.79 |
$107,404.06 |
$88,407.77 |
$80,077.34 |
$66,828.44 |
$59,196.76 |
$54,359.63 |
| 5.500 |
$145,513.93 |
$109,895.88 |
$91,001.98 |
$82,739.50 |
$69,656.84 |
$62,183.73 |
$57,495.45 |
| 6.000 |
$147,929.14 |
$112,421.58 |
$93,639.35 |
$85,450.63 |
$72,547.24 |
$65,243.25 |
$60,711.69 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
