| 樓價： |
$14,437,000.00 |
|
|
| 首期： |
$4,331,100.00 |
| |
| 貸款金額： |
$10,105,900.00 |
全期供款共： |
$16,212,789.42 |
| 每月供款額： |
$54,042.63 (4.125厘息計供300期) |
全期利息共： |
$6,106,889.42 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,218.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$144,370.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$541,388.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$124,618.35 |
$88,531.85 |
$69,110.36 |
$60,483.26 |
$46,476.46 |
$38,086.35 |
$32,504.57 |
| 1.500 |
$126,810.14 |
$90,742.39 |
$71,343.10 |
$62,731.67 |
$48,765.56 |
$40,417.17 |
$34,877.50 |
| 2.000 |
$129,026.42 |
$92,987.88 |
$73,621.19 |
$65,032.35 |
$51,124.06 |
$42,834.30 |
$37,353.37 |
| 2.500 |
$131,267.15 |
$95,268.22 |
$75,944.47 |
$67,385.05 |
$53,551.46 |
$45,336.76 |
$39,930.52 |
| 3.000 |
$133,532.29 |
$97,583.32 |
$78,312.74 |
$69,789.49 |
$56,047.08 |
$47,923.32 |
$42,606.88 |
| 3.500 |
$135,821.79 |
$99,933.07 |
$80,725.78 |
$72,245.31 |
$58,610.15 |
$50,592.52 |
$45,380.01 |
| 4.000 |
$138,135.59 |
$102,317.32 |
$83,183.30 |
$74,752.12 |
$61,239.77 |
$53,342.66 |
$48,247.11 |
| 4.125 |
$138,717.83 |
$102,918.76 |
$83,804.59 |
$75,386.74 |
$61,907.45 |
|
$48,978.22 |
| 4.500 |
$140,473.64 |
$104,735.94 |
$85,685.00 |
$77,309.46 |
$63,934.91 |
$56,171.87 |
$51,205.11 |
| 5.000 |
$142,835.87 |
$107,188.75 |
$88,230.54 |
$79,916.81 |
$66,694.47 |
$59,078.09 |
$54,250.66 |
| 5.500 |
$145,222.21 |
$109,675.57 |
$90,819.55 |
$82,573.64 |
$69,517.20 |
$62,059.07 |
$57,380.19 |
| 6.000 |
$147,632.59 |
$112,196.21 |
$93,451.63 |
$85,279.33 |
$72,401.81 |
$65,112.46 |
$60,589.98 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
