| 樓價： |
$14,386,000.00 |
|
|
| 首期： |
$4,315,800.00 |
| |
| 貸款金額： |
$10,070,200.00 |
全期供款共： |
$16,155,516.29 |
| 每月供款額： |
$53,851.72 (4.125厘息計供300期) |
全期利息共： |
$6,085,316.29 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,193.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$143,860.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$539,475.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$124,178.12 |
$88,219.10 |
$68,866.22 |
$60,269.59 |
$46,312.28 |
$37,951.81 |
$32,389.74 |
| 1.500 |
$126,362.17 |
$90,421.84 |
$71,091.07 |
$62,510.06 |
$48,593.29 |
$40,274.39 |
$34,754.30 |
| 2.000 |
$128,570.62 |
$92,659.39 |
$73,361.11 |
$64,802.61 |
$50,943.46 |
$42,682.98 |
$37,221.42 |
| 2.500 |
$130,803.44 |
$94,931.68 |
$75,676.19 |
$67,147.01 |
$53,362.28 |
$45,176.60 |
$39,789.46 |
| 3.000 |
$133,060.57 |
$97,238.60 |
$78,036.09 |
$69,542.95 |
$55,849.09 |
$47,754.03 |
$42,456.37 |
| 3.500 |
$135,341.98 |
$99,580.05 |
$80,440.60 |
$71,990.10 |
$58,403.10 |
$50,413.79 |
$45,219.70 |
| 4.000 |
$137,647.61 |
$101,955.88 |
$82,889.44 |
$74,488.05 |
$61,023.43 |
$53,154.23 |
$48,076.68 |
| 4.125 |
$138,227.80 |
$102,555.19 |
$83,508.54 |
$75,120.43 |
$61,688.76 |
|
$48,805.20 |
| 4.500 |
$139,977.40 |
$104,365.95 |
$85,382.31 |
$77,036.35 |
$63,709.06 |
$55,973.44 |
$51,024.22 |
| 5.000 |
$142,331.29 |
$106,810.10 |
$87,918.86 |
$79,634.50 |
$66,458.86 |
$58,869.39 |
$54,059.01 |
| 5.500 |
$144,709.20 |
$109,288.13 |
$90,498.72 |
$82,281.94 |
$69,271.63 |
$61,839.84 |
$57,177.49 |
| 6.000 |
$147,111.07 |
$111,799.87 |
$93,121.50 |
$84,978.07 |
$72,146.04 |
$64,882.44 |
$60,375.94 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
