| 樓價： |
$14,354,000.00 |
|
|
| 首期： |
$4,306,200.00 |
| |
| 貸款金額： |
$10,047,800.00 |
全期供款共： |
$16,119,580.20 |
| 每月供款額： |
$53,731.93 (4.125厘息計供300期) |
全期利息共： |
$6,071,780.20 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,177.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$143,540.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$538,275.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$123,901.90 |
$88,022.87 |
$68,713.04 |
$60,135.53 |
$46,209.26 |
$37,867.39 |
$32,317.70 |
| 1.500 |
$126,081.10 |
$90,220.70 |
$70,932.94 |
$62,371.02 |
$48,485.20 |
$40,184.80 |
$34,676.99 |
| 2.000 |
$128,284.63 |
$92,453.28 |
$73,197.93 |
$64,658.47 |
$50,830.15 |
$42,588.04 |
$37,138.63 |
| 2.500 |
$130,512.48 |
$94,720.51 |
$75,507.85 |
$66,997.65 |
$53,243.58 |
$45,076.11 |
$39,700.96 |
| 3.000 |
$132,764.60 |
$97,022.31 |
$77,862.51 |
$69,388.26 |
$55,724.86 |
$47,647.80 |
$42,361.93 |
| 3.500 |
$135,040.93 |
$99,358.54 |
$80,261.67 |
$71,829.97 |
$58,273.19 |
$50,301.66 |
$45,119.11 |
| 4.000 |
$137,341.43 |
$101,729.09 |
$82,705.07 |
$74,322.36 |
$60,887.69 |
$53,035.99 |
$47,969.73 |
| 4.125 |
$137,920.33 |
$102,327.07 |
$83,322.79 |
$74,953.33 |
$61,551.54 |
|
$48,696.64 |
| 4.500 |
$139,666.04 |
$104,133.80 |
$85,192.38 |
$76,865.00 |
$63,567.34 |
$55,848.94 |
$50,910.73 |
| 5.000 |
$142,014.69 |
$106,572.51 |
$87,723.29 |
$79,457.36 |
$66,311.03 |
$58,738.44 |
$53,938.76 |
| 5.500 |
$144,387.31 |
$109,045.03 |
$90,297.42 |
$82,098.91 |
$69,117.54 |
$61,702.28 |
$57,050.30 |
| 6.000 |
$146,783.83 |
$111,551.18 |
$92,914.36 |
$84,789.05 |
$71,985.56 |
$64,738.12 |
$60,241.64 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
