| 樓價： |
$14,340,000.00 |
|
|
| 首期： |
$4,302,000.00 |
| |
| 貸款金額： |
$10,038,000.00 |
全期供款共： |
$16,103,858.16 |
| 每月供款額： |
$53,679.53 (4.125厘息計供300期) |
全期利息共： |
$6,065,858.16 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,170.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$143,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$537,750.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$123,781.06 |
$87,937.02 |
$68,646.02 |
$60,076.88 |
$46,164.19 |
$37,830.46 |
$32,286.18 |
| 1.500 |
$125,958.12 |
$90,132.71 |
$70,863.75 |
$62,310.18 |
$48,437.91 |
$40,145.61 |
$34,643.17 |
| 2.000 |
$128,159.51 |
$92,363.10 |
$73,126.54 |
$64,595.40 |
$50,780.57 |
$42,546.50 |
$37,102.40 |
| 2.500 |
$130,385.19 |
$94,628.13 |
$75,434.21 |
$66,932.30 |
$53,191.65 |
$45,032.15 |
$39,662.24 |
| 3.000 |
$132,635.11 |
$96,927.68 |
$77,786.57 |
$69,320.59 |
$55,670.51 |
$47,601.33 |
$42,320.61 |
| 3.500 |
$134,909.22 |
$99,261.63 |
$80,183.39 |
$71,759.91 |
$58,216.36 |
$50,252.59 |
$45,075.11 |
| 4.000 |
$137,207.48 |
$101,629.87 |
$82,624.40 |
$74,249.87 |
$60,828.31 |
$52,984.26 |
$47,922.95 |
| 4.125 |
$137,785.81 |
$102,227.27 |
$83,241.52 |
$74,880.23 |
$61,491.50 |
|
$48,649.14 |
| 4.500 |
$139,529.82 |
$104,032.23 |
$85,109.29 |
$76,790.03 |
$63,505.34 |
$55,794.46 |
$50,861.07 |
| 5.000 |
$141,876.18 |
$106,468.56 |
$87,637.73 |
$79,379.86 |
$66,246.36 |
$58,681.15 |
$53,886.15 |
| 5.500 |
$144,246.49 |
$108,938.68 |
$90,209.35 |
$82,018.84 |
$69,050.13 |
$61,642.10 |
$56,994.66 |
| 6.000 |
$146,640.67 |
$111,442.38 |
$92,823.74 |
$84,706.35 |
$71,915.35 |
$64,674.97 |
$60,182.88 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
