| 樓價： |
$14,304,000.00 |
|
|
| 首期： |
$4,291,200.00 |
| |
| 貸款金額： |
$10,012,800.00 |
全期供款共： |
$16,063,430.07 |
| 每月供款額： |
$53,544.77 (4.125厘息計供300期) |
全期利息共： |
$6,050,630.07 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,152.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$143,040.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$536,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$123,470.31 |
$87,716.25 |
$68,473.69 |
$59,926.06 |
$46,048.30 |
$37,735.49 |
$32,205.12 |
| 1.500 |
$125,641.91 |
$89,906.43 |
$70,685.85 |
$62,153.76 |
$48,316.31 |
$40,044.82 |
$34,556.20 |
| 2.000 |
$127,837.77 |
$92,131.23 |
$72,942.95 |
$64,433.24 |
$50,653.09 |
$42,439.69 |
$37,009.26 |
| 2.500 |
$130,057.86 |
$94,390.57 |
$75,244.83 |
$66,764.27 |
$53,058.12 |
$44,919.10 |
$39,562.67 |
| 3.000 |
$132,302.13 |
$96,684.34 |
$77,591.29 |
$69,146.56 |
$55,530.75 |
$47,481.83 |
$42,214.37 |
| 3.500 |
$134,570.54 |
$99,012.44 |
$79,982.09 |
$71,579.76 |
$58,070.21 |
$50,126.44 |
$44,961.95 |
| 4.000 |
$136,863.02 |
$101,374.73 |
$82,416.97 |
$74,063.47 |
$60,675.60 |
$52,851.25 |
$47,802.64 |
| 4.125 |
$137,439.90 |
$101,970.63 |
$83,032.55 |
$74,692.24 |
$61,337.13 |
|
$48,527.01 |
| 4.500 |
$139,179.54 |
$103,771.07 |
$84,895.63 |
$76,597.25 |
$63,345.92 |
$55,654.39 |
$50,733.39 |
| 5.000 |
$141,520.00 |
$106,201.28 |
$87,417.72 |
$79,180.58 |
$66,080.05 |
$58,533.83 |
$53,750.88 |
| 5.500 |
$143,884.36 |
$108,665.19 |
$89,982.88 |
$81,812.93 |
$68,876.78 |
$61,487.35 |
$56,851.58 |
| 6.000 |
$146,272.53 |
$111,162.61 |
$92,590.71 |
$84,493.70 |
$71,734.81 |
$64,512.61 |
$60,031.79 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
