| 樓價： |
$14,244,000.00 |
|
|
| 首期： |
$4,273,200.00 |
| |
| 貸款金額： |
$9,970,800.00 |
全期供款共： |
$15,996,049.91 |
| 每月供款額： |
$53,320.17 (4.125厘息計供300期) |
全期利息共： |
$6,025,249.91 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,122.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$142,440.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$534,150.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$122,952.40 |
$87,348.32 |
$68,186.46 |
$59,674.69 |
$45,855.14 |
$37,577.20 |
$32,070.03 |
| 1.500 |
$125,114.89 |
$89,529.31 |
$70,389.35 |
$61,893.05 |
$48,113.64 |
$39,876.85 |
$34,411.25 |
| 2.000 |
$127,301.54 |
$91,744.77 |
$72,636.99 |
$64,162.97 |
$50,440.62 |
$42,261.67 |
$36,854.02 |
| 2.500 |
$129,512.32 |
$93,994.63 |
$74,929.21 |
$66,484.22 |
$52,835.56 |
$44,730.68 |
$39,396.71 |
| 3.000 |
$131,747.17 |
$96,278.79 |
$77,265.82 |
$68,856.51 |
$55,297.82 |
$47,282.66 |
$42,037.29 |
| 3.500 |
$134,006.06 |
$98,597.12 |
$79,646.60 |
$71,279.51 |
$57,826.62 |
$49,916.17 |
$44,773.35 |
| 4.000 |
$136,288.93 |
$100,949.50 |
$82,071.27 |
$73,752.80 |
$60,421.09 |
$52,629.56 |
$47,602.12 |
| 4.125 |
$136,863.39 |
$101,542.90 |
$82,684.26 |
$74,378.94 |
$61,079.85 |
|
$48,323.46 |
| 4.500 |
$138,595.73 |
$103,335.78 |
$84,539.52 |
$76,275.95 |
$63,080.20 |
$55,420.94 |
$50,520.58 |
| 5.000 |
$140,926.38 |
$105,755.80 |
$87,051.04 |
$78,848.45 |
$65,802.87 |
$58,288.30 |
$53,525.41 |
| 5.500 |
$143,280.82 |
$108,209.38 |
$89,605.44 |
$81,469.76 |
$68,587.87 |
$61,229.44 |
$56,613.11 |
| 6.000 |
$145,658.98 |
$110,696.32 |
$92,202.33 |
$84,139.28 |
$71,433.91 |
$64,242.00 |
$59,779.98 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
