| 樓價： |
$14,207,000.00 |
|
|
| 首期： |
$4,262,100.00 |
| |
| 貸款金額： |
$9,944,900.00 |
全期供款共： |
$15,954,498.81 |
| 每月供款額： |
$53,181.66 (4.125厘息計供300期) |
全期利息共： |
$6,009,598.81 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,103.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$142,070.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$532,763.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$122,633.02 |
$87,121.42 |
$68,009.34 |
$59,519.68 |
$45,736.03 |
$37,479.59 |
$31,986.73 |
| 1.500 |
$124,789.89 |
$89,296.75 |
$70,206.51 |
$61,732.27 |
$47,988.66 |
$39,773.27 |
$34,321.86 |
| 2.000 |
$126,970.86 |
$91,506.46 |
$72,448.30 |
$63,996.30 |
$50,309.59 |
$42,151.89 |
$36,758.29 |
| 2.500 |
$129,175.90 |
$93,750.47 |
$74,734.57 |
$66,311.52 |
$52,698.31 |
$44,614.49 |
$39,294.38 |
| 3.000 |
$131,404.95 |
$96,028.69 |
$77,065.12 |
$68,677.65 |
$55,154.18 |
$47,159.84 |
$41,928.10 |
| 3.500 |
$133,657.97 |
$98,341.01 |
$79,439.71 |
$71,094.35 |
$57,676.41 |
$49,786.51 |
$44,657.05 |
| 4.000 |
$135,934.91 |
$100,687.28 |
$81,858.08 |
$73,561.22 |
$60,264.14 |
$52,492.85 |
$47,478.47 |
| 4.125 |
$136,507.88 |
$101,279.13 |
$82,469.48 |
$74,185.73 |
$60,921.19 |
|
$48,197.93 |
| 4.500 |
$138,235.71 |
$103,067.36 |
$84,319.92 |
$76,077.82 |
$62,916.35 |
$55,276.98 |
$50,389.35 |
| 5.000 |
$140,560.31 |
$105,481.09 |
$86,824.91 |
$78,643.64 |
$65,631.94 |
$58,136.90 |
$53,386.37 |
| 5.500 |
$142,908.64 |
$107,928.30 |
$89,372.68 |
$81,258.13 |
$68,409.70 |
$61,070.39 |
$56,466.05 |
| 6.000 |
$145,280.61 |
$110,408.78 |
$91,962.82 |
$83,920.72 |
$71,248.35 |
$64,075.13 |
$59,624.70 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
