| 樓價： |
$14,112,000.00 |
|
|
| 首期： |
$4,233,600.00 |
| |
| 貸款金額： |
$9,878,400.00 |
全期供款共： |
$15,847,813.56 |
| 每月供款額： |
$52,826.05 (4.125厘息計供300期) |
全期利息共： |
$5,969,413.56 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,056.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$141,120.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$529,200.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$121,812.99 |
$86,538.86 |
$67,554.58 |
$59,121.68 |
$45,430.20 |
$37,228.97 |
$31,772.84 |
| 1.500 |
$123,955.44 |
$88,699.64 |
$69,737.05 |
$61,319.48 |
$47,667.77 |
$39,507.31 |
$34,092.35 |
| 2.000 |
$126,121.83 |
$90,894.57 |
$71,963.85 |
$63,568.36 |
$49,973.18 |
$41,870.03 |
$36,512.49 |
| 2.500 |
$128,312.12 |
$93,123.58 |
$74,234.84 |
$65,868.11 |
$52,345.93 |
$44,316.16 |
$39,031.62 |
| 3.000 |
$130,526.26 |
$95,386.57 |
$76,549.80 |
$68,218.42 |
$54,785.37 |
$46,844.49 |
$41,647.73 |
| 3.500 |
$132,764.22 |
$97,683.42 |
$78,908.51 |
$70,618.96 |
$57,290.74 |
$49,453.60 |
$44,358.43 |
| 4.000 |
$135,025.94 |
$100,014.00 |
$81,310.71 |
$73,069.33 |
$59,861.16 |
$52,141.83 |
$47,160.99 |
| 4.125 |
$135,595.07 |
$100,601.90 |
$81,918.02 |
$73,689.66 |
$60,513.82 |
|
$47,875.64 |
| 4.500 |
$137,311.35 |
$102,378.17 |
$83,756.09 |
$75,569.10 |
$62,495.64 |
$54,907.36 |
$50,052.40 |
| 5.000 |
$139,620.41 |
$104,775.76 |
$86,244.33 |
$78,117.76 |
$65,193.07 |
$57,748.14 |
$53,029.39 |
| 5.500 |
$141,953.03 |
$107,206.60 |
$88,775.06 |
$80,714.77 |
$67,952.26 |
$60,662.02 |
$56,088.47 |
| 6.000 |
$144,309.14 |
$109,670.49 |
$91,347.88 |
$83,359.55 |
$70,771.93 |
$63,646.67 |
$59,226.00 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
