| 樓價： |
$14,075,000.00 |
|
|
| 首期： |
$4,222,500.00 |
| |
| 貸款金額： |
$9,852,500.00 |
全期供款共： |
$15,806,262.46 |
| 每月供款額： |
$52,687.54 (4.125厘息計供300期) |
全期利息共： |
$5,953,762.46 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,037.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$140,750.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$527,813.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$121,493.61 |
$86,311.96 |
$67,377.46 |
$58,966.67 |
$45,311.09 |
$37,131.36 |
$31,689.53 |
| 1.500 |
$123,630.45 |
$88,467.08 |
$69,554.21 |
$61,158.71 |
$47,542.79 |
$39,403.73 |
$34,002.97 |
| 2.000 |
$125,791.15 |
$90,656.26 |
$71,775.17 |
$63,401.69 |
$49,842.16 |
$41,760.25 |
$36,416.76 |
| 2.500 |
$127,975.70 |
$92,879.42 |
$74,040.20 |
$65,695.41 |
$52,208.68 |
$44,199.96 |
$38,929.29 |
| 3.000 |
$130,184.04 |
$95,136.47 |
$76,349.09 |
$68,039.56 |
$54,641.73 |
$46,721.67 |
$41,538.54 |
| 3.500 |
$132,416.13 |
$97,427.30 |
$78,701.62 |
$70,433.80 |
$57,140.53 |
$49,323.94 |
$44,242.13 |
| 4.000 |
$134,671.91 |
$99,751.77 |
$81,097.52 |
$72,877.75 |
$59,704.21 |
$52,005.12 |
$47,037.34 |
| 4.125 |
$135,239.56 |
$100,338.13 |
$81,703.24 |
$73,496.46 |
$60,355.16 |
|
$47,750.11 |
| 4.500 |
$136,951.34 |
$102,109.74 |
$83,536.49 |
$75,370.96 |
$62,331.78 |
$54,763.39 |
$49,921.17 |
| 5.000 |
$139,254.34 |
$104,501.05 |
$86,018.21 |
$77,912.94 |
$65,022.14 |
$57,596.73 |
$52,890.35 |
| 5.500 |
$141,580.85 |
$106,925.52 |
$88,542.30 |
$80,503.15 |
$67,774.10 |
$60,502.97 |
$55,941.41 |
| 6.000 |
$143,930.78 |
$109,382.95 |
$91,108.38 |
$83,140.99 |
$70,586.37 |
$63,479.80 |
$59,070.72 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
