| 樓價： |
$13,998,000.00 |
|
|
| 首期： |
$4,199,400.00 |
| |
| 貸款金額： |
$9,798,600.00 |
全期供款共： |
$15,719,791.25 |
| 每月供款額： |
$52,399.30 (4.125厘息計供300期) |
全期利息共： |
$5,921,191.25 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,999.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$139,980.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$524,925.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$120,828.96 |
$85,839.77 |
$67,008.85 |
$58,644.08 |
$45,063.20 |
$36,928.22 |
$31,516.17 |
| 1.500 |
$122,954.10 |
$87,983.10 |
$69,173.70 |
$60,824.13 |
$47,282.69 |
$39,188.16 |
$33,816.95 |
| 2.000 |
$125,102.99 |
$90,160.30 |
$71,382.51 |
$63,054.84 |
$49,569.48 |
$41,531.79 |
$36,217.53 |
| 2.500 |
$127,275.58 |
$92,371.31 |
$73,635.15 |
$65,336.01 |
$51,923.06 |
$43,958.16 |
$38,716.32 |
| 3.000 |
$129,471.84 |
$94,616.01 |
$75,931.41 |
$67,667.33 |
$54,342.80 |
$46,466.07 |
$41,311.29 |
| 3.500 |
$131,691.72 |
$96,894.31 |
$78,271.07 |
$70,048.48 |
$56,827.93 |
$49,054.10 |
$44,000.09 |
| 4.000 |
$133,935.17 |
$99,206.06 |
$80,653.86 |
$72,479.06 |
$59,377.59 |
$51,720.62 |
$46,780.02 |
| 4.125 |
$134,499.70 |
$99,789.21 |
$81,256.26 |
$73,094.38 |
$60,024.97 |
|
$47,488.89 |
| 4.500 |
$136,202.12 |
$101,551.13 |
$83,079.49 |
$74,958.63 |
$61,990.78 |
$54,463.80 |
$49,648.07 |
| 5.000 |
$138,492.52 |
$103,929.36 |
$85,547.63 |
$77,486.70 |
$64,666.42 |
$57,281.64 |
$52,601.00 |
| 5.500 |
$140,806.30 |
$106,340.56 |
$88,057.91 |
$80,062.74 |
$67,403.33 |
$60,171.98 |
$55,635.37 |
| 6.000 |
$143,143.38 |
$108,784.55 |
$90,609.95 |
$82,686.16 |
$70,200.21 |
$63,132.52 |
$58,747.56 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
