| 樓價： |
$13,997,000.00 |
|
|
| 首期： |
$4,199,100.00 |
| |
| 貸款金額： |
$9,797,900.00 |
全期供款共： |
$15,718,668.25 |
| 每月供款額： |
$52,395.56 (4.125厘息計供300期) |
全期利息共： |
$5,920,768.25 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,998.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$139,970.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$524,888.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$120,820.32 |
$85,833.64 |
$67,004.07 |
$58,639.89 |
$45,059.98 |
$36,925.59 |
$31,513.92 |
| 1.500 |
$122,945.32 |
$87,976.81 |
$69,168.75 |
$60,819.78 |
$47,279.32 |
$39,185.36 |
$33,814.53 |
| 2.000 |
$125,094.05 |
$90,153.86 |
$71,377.41 |
$63,050.34 |
$49,565.94 |
$41,528.82 |
$36,214.95 |
| 2.500 |
$127,266.49 |
$92,364.71 |
$73,629.89 |
$65,331.34 |
$51,919.36 |
$43,955.02 |
$38,713.55 |
| 3.000 |
$129,462.59 |
$94,609.25 |
$75,925.99 |
$67,662.50 |
$54,338.92 |
$46,462.75 |
$41,308.34 |
| 3.500 |
$131,682.31 |
$96,887.38 |
$78,265.48 |
$70,043.48 |
$56,823.87 |
$49,050.60 |
$43,996.95 |
| 4.000 |
$133,925.60 |
$99,198.97 |
$80,648.10 |
$72,473.88 |
$59,373.35 |
$51,716.93 |
$46,776.67 |
| 4.125 |
$134,490.09 |
$99,782.08 |
$81,250.46 |
$73,089.16 |
$60,020.68 |
|
$47,485.50 |
| 4.500 |
$136,192.39 |
$101,543.88 |
$83,073.55 |
$74,953.28 |
$61,986.35 |
$54,459.91 |
$49,644.52 |
| 5.000 |
$138,482.63 |
$103,921.93 |
$85,541.52 |
$77,481.17 |
$64,661.80 |
$57,277.55 |
$52,597.25 |
| 5.500 |
$140,796.24 |
$106,332.96 |
$88,051.62 |
$80,057.02 |
$67,398.51 |
$60,167.68 |
$55,631.40 |
| 6.000 |
$143,133.16 |
$108,776.78 |
$90,603.48 |
$82,680.25 |
$70,195.20 |
$63,128.01 |
$58,743.36 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
