| 樓價： |
$13,966,000.00 |
|
|
| 首期： |
$4,189,800.00 |
| |
| 貸款金額： |
$9,776,200.00 |
全期供款共： |
$15,683,855.17 |
| 每月供款額： |
$52,279.52 (4.125厘息計供300期) |
全期利息共： |
$5,907,655.17 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,983.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$139,660.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$523,725.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$120,552.74 |
$85,643.54 |
$66,855.67 |
$58,510.02 |
$44,960.19 |
$36,843.80 |
$31,444.12 |
| 1.500 |
$122,673.02 |
$87,781.97 |
$69,015.56 |
$60,685.08 |
$47,174.60 |
$39,098.58 |
$33,739.64 |
| 2.000 |
$124,817.00 |
$89,954.19 |
$71,219.33 |
$62,910.70 |
$49,456.17 |
$41,436.85 |
$36,134.74 |
| 2.500 |
$126,984.63 |
$92,160.14 |
$73,466.82 |
$65,186.65 |
$51,804.37 |
$43,857.67 |
$38,627.81 |
| 3.000 |
$129,175.86 |
$94,399.72 |
$75,757.83 |
$67,512.64 |
$54,218.57 |
$46,359.85 |
$41,216.85 |
| 3.500 |
$131,390.67 |
$96,672.80 |
$78,092.14 |
$69,888.35 |
$56,698.02 |
$48,941.96 |
$43,899.51 |
| 4.000 |
$133,628.98 |
$98,979.27 |
$80,469.48 |
$72,313.37 |
$59,241.85 |
$51,602.39 |
$46,673.07 |
| 4.125 |
$134,192.23 |
$99,561.09 |
$81,070.51 |
$72,927.28 |
$59,887.75 |
|
$47,380.33 |
| 4.500 |
$135,890.76 |
$101,318.98 |
$82,889.57 |
$74,787.27 |
$61,849.07 |
$54,339.29 |
$49,534.57 |
| 5.000 |
$138,175.92 |
$103,691.77 |
$85,352.06 |
$77,309.57 |
$64,518.59 |
$57,150.69 |
$52,480.76 |
| 5.500 |
$140,484.41 |
$106,097.46 |
$87,856.61 |
$79,879.71 |
$67,249.24 |
$60,034.42 |
$55,508.19 |
| 6.000 |
$142,816.15 |
$108,535.86 |
$90,402.81 |
$82,497.13 |
$70,039.73 |
$62,988.19 |
$58,613.26 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
