| 樓價： |
$13,940,000.00 |
|
|
| 首期： |
$4,182,000.00 |
| |
| 貸款金額： |
$9,758,000.00 |
全期供款共： |
$15,654,657.10 |
| 每月供款額： |
$52,182.19 (4.125厘息計供300期) |
全期利息共： |
$5,896,657.10 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,970.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$139,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$522,750.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$120,328.31 |
$85,484.10 |
$66,731.21 |
$58,401.09 |
$44,876.49 |
$36,775.21 |
$31,385.58 |
| 1.500 |
$122,444.65 |
$87,618.55 |
$68,887.08 |
$60,572.10 |
$47,086.78 |
$39,025.79 |
$33,676.83 |
| 2.000 |
$124,584.63 |
$89,786.73 |
$71,086.74 |
$62,793.58 |
$49,364.10 |
$41,359.71 |
$36,067.47 |
| 2.500 |
$126,748.22 |
$91,988.57 |
$73,330.05 |
$65,065.29 |
$51,707.92 |
$43,776.02 |
$38,555.90 |
| 3.000 |
$128,935.38 |
$94,223.97 |
$75,616.79 |
$67,386.96 |
$54,117.63 |
$46,273.54 |
$41,140.12 |
| 3.500 |
$131,146.06 |
$96,492.83 |
$77,946.76 |
$69,758.24 |
$56,592.47 |
$48,850.85 |
$43,817.78 |
| 4.000 |
$133,380.21 |
$98,795.01 |
$80,319.67 |
$72,178.75 |
$59,131.56 |
$51,506.32 |
$46,586.18 |
| 4.125 |
$133,942.41 |
$99,375.74 |
$80,919.58 |
$72,791.52 |
$59,776.26 |
|
$47,292.12 |
| 4.500 |
$135,637.77 |
$101,130.36 |
$82,735.25 |
$74,648.05 |
$61,733.93 |
$54,238.13 |
$49,442.35 |
| 5.000 |
$137,918.68 |
$103,498.73 |
$85,193.17 |
$77,165.64 |
$64,398.48 |
$57,044.30 |
$52,383.05 |
| 5.500 |
$140,222.88 |
$105,899.94 |
$87,693.05 |
$79,731.00 |
$67,124.04 |
$59,922.66 |
$55,404.85 |
| 6.000 |
$142,550.27 |
$108,333.81 |
$90,234.51 |
$82,343.55 |
$69,909.34 |
$62,870.93 |
$58,504.14 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
