| 樓價： |
$13,935,000.00 |
|
|
| 首期： |
$4,180,500.00 |
| |
| 貸款金額： |
$9,754,500.00 |
全期供款共： |
$15,649,042.09 |
| 每月供款額： |
$52,163.47 (4.125厘息計供300期) |
全期利息共： |
$5,894,542.09 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,967.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$139,350.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$522,563.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$120,285.15 |
$85,453.44 |
$66,707.27 |
$58,380.15 |
$44,860.39 |
$36,762.02 |
$31,374.33 |
| 1.500 |
$122,400.73 |
$87,587.12 |
$68,862.37 |
$60,550.38 |
$47,069.89 |
$39,011.79 |
$33,664.75 |
| 2.000 |
$124,539.95 |
$89,754.52 |
$71,061.25 |
$62,771.06 |
$49,346.39 |
$41,344.87 |
$36,054.53 |
| 2.500 |
$126,702.76 |
$91,955.58 |
$73,303.74 |
$65,041.95 |
$51,689.38 |
$43,760.32 |
$38,542.07 |
| 3.000 |
$128,889.14 |
$94,190.18 |
$75,589.67 |
$67,362.79 |
$54,098.22 |
$46,256.94 |
$41,125.37 |
| 3.500 |
$131,099.02 |
$96,458.22 |
$77,918.80 |
$69,733.22 |
$56,572.17 |
$48,833.33 |
$43,802.06 |
| 4.000 |
$133,332.37 |
$98,759.57 |
$80,290.87 |
$72,152.86 |
$59,110.35 |
$51,487.84 |
$46,569.47 |
| 4.125 |
$133,894.37 |
$99,340.10 |
$80,890.56 |
$72,765.41 |
$59,754.82 |
|
$47,275.16 |
| 4.500 |
$135,589.12 |
$101,094.09 |
$82,705.58 |
$74,621.27 |
$61,711.78 |
$54,218.68 |
$49,424.62 |
| 5.000 |
$137,869.22 |
$103,461.61 |
$85,162.61 |
$77,137.96 |
$64,375.38 |
$57,023.84 |
$52,364.27 |
| 5.500 |
$140,172.58 |
$105,861.96 |
$87,661.60 |
$79,702.41 |
$67,099.97 |
$59,901.16 |
$55,384.98 |
| 6.000 |
$142,499.14 |
$108,294.95 |
$90,202.15 |
$82,314.01 |
$69,884.27 |
$62,848.38 |
$58,483.16 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
