| 樓價： |
$13,866,000.00 |
|
|
| 首期： |
$4,159,800.00 |
| |
| 貸款金額： |
$9,706,200.00 |
全期供款共： |
$15,571,554.90 |
| 每月供款額： |
$51,905.18 (4.125厘息計供300期) |
全期利息共： |
$5,865,354.90 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,933.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$138,660.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$519,975.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$119,689.55 |
$85,030.31 |
$66,376.97 |
$58,091.07 |
$44,638.26 |
$36,579.99 |
$31,218.98 |
| 1.500 |
$121,794.65 |
$87,153.43 |
$68,521.39 |
$60,250.56 |
$46,836.82 |
$38,818.62 |
$33,498.06 |
| 2.000 |
$123,923.28 |
$89,310.10 |
$70,709.38 |
$62,460.24 |
$49,102.05 |
$41,140.15 |
$35,876.01 |
| 2.500 |
$126,075.38 |
$91,500.25 |
$72,940.78 |
$64,719.89 |
$51,433.43 |
$43,543.64 |
$38,351.22 |
| 3.000 |
$128,250.93 |
$93,723.79 |
$75,215.38 |
$67,029.24 |
$53,830.35 |
$46,027.90 |
$40,921.73 |
| 3.500 |
$130,449.88 |
$95,980.60 |
$77,532.98 |
$69,387.93 |
$56,292.05 |
$48,591.52 |
$43,585.18 |
| 4.000 |
$132,672.17 |
$98,270.56 |
$79,893.30 |
$71,795.59 |
$58,817.66 |
$51,232.90 |
$46,338.88 |
| 4.125 |
$133,231.38 |
$98,848.21 |
$80,490.02 |
$72,405.11 |
$59,458.94 |
|
$47,041.07 |
| 4.500 |
$134,917.75 |
$100,593.51 |
$82,296.06 |
$74,251.78 |
$61,406.21 |
$53,950.21 |
$49,179.89 |
| 5.000 |
$137,186.55 |
$102,949.31 |
$84,740.92 |
$76,756.01 |
$64,056.62 |
$56,741.48 |
$52,104.98 |
| 5.500 |
$139,478.51 |
$105,337.78 |
$87,227.53 |
$79,307.75 |
$66,767.72 |
$59,604.56 |
$55,110.74 |
| 6.000 |
$141,793.55 |
$107,758.72 |
$89,755.51 |
$81,906.43 |
$69,538.23 |
$62,537.18 |
$58,193.57 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
