| 樓價： |
$13,853,000.00 |
|
|
| 首期： |
$4,155,900.00 |
| |
| 貸款金額： |
$9,697,100.00 |
全期供款共： |
$15,556,955.87 |
| 每月供款額： |
$51,856.52 (4.125厘息計供300期) |
全期利息共： |
$5,859,855.87 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,926.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$138,530.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$519,488.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$119,577.33 |
$84,950.59 |
$66,314.73 |
$58,036.61 |
$44,596.41 |
$36,545.70 |
$31,189.71 |
| 1.500 |
$121,680.47 |
$87,071.72 |
$68,457.15 |
$60,194.07 |
$46,792.91 |
$38,782.23 |
$33,466.65 |
| 2.000 |
$123,807.09 |
$89,226.37 |
$70,643.09 |
$62,401.68 |
$49,056.01 |
$41,101.58 |
$35,842.37 |
| 2.500 |
$125,957.18 |
$91,414.47 |
$72,872.39 |
$64,659.22 |
$51,385.21 |
$43,502.81 |
$38,315.27 |
| 3.000 |
$128,130.69 |
$93,635.92 |
$75,144.86 |
$66,966.39 |
$53,779.88 |
$45,984.75 |
$40,883.36 |
| 3.500 |
$130,327.58 |
$95,890.61 |
$77,460.29 |
$69,322.87 |
$56,239.27 |
$48,545.97 |
$43,544.31 |
| 4.000 |
$132,547.78 |
$98,178.42 |
$79,818.40 |
$71,728.28 |
$58,762.52 |
$51,184.87 |
$46,295.44 |
| 4.125 |
$133,106.47 |
$98,755.53 |
$80,414.56 |
$72,337.22 |
$59,403.20 |
|
$46,996.97 |
| 4.500 |
$134,791.25 |
$100,499.20 |
$82,218.90 |
$74,182.16 |
$61,348.64 |
$53,899.63 |
$49,133.78 |
| 5.000 |
$137,057.93 |
$102,852.79 |
$84,661.47 |
$76,684.05 |
$63,996.57 |
$56,688.28 |
$52,056.13 |
| 5.500 |
$139,347.74 |
$105,239.02 |
$87,145.75 |
$79,233.40 |
$66,705.12 |
$59,548.68 |
$55,059.07 |
| 6.000 |
$141,660.61 |
$107,657.69 |
$89,671.36 |
$81,829.64 |
$69,473.04 |
$62,478.55 |
$58,139.01 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
