| 樓價： |
$13,849,000.00 |
|
|
| 首期： |
$4,154,700.00 |
| |
| 貸款金額： |
$9,694,300.00 |
全期供款共： |
$15,552,463.86 |
| 每月供款額： |
$51,841.55 (4.125厘息計供300期) |
全期利息共： |
$5,858,163.86 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,924.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$138,490.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$519,338.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$119,542.81 |
$84,926.06 |
$66,295.59 |
$58,019.85 |
$44,583.53 |
$36,535.15 |
$31,180.70 |
| 1.500 |
$121,645.33 |
$87,046.57 |
$68,437.39 |
$60,176.69 |
$46,779.40 |
$38,771.03 |
$33,456.99 |
| 2.000 |
$123,771.35 |
$89,200.60 |
$70,622.69 |
$62,383.66 |
$49,041.85 |
$41,089.71 |
$35,832.02 |
| 2.500 |
$125,920.81 |
$91,388.07 |
$72,851.35 |
$64,640.55 |
$51,370.38 |
$43,490.25 |
$38,304.21 |
| 3.000 |
$128,093.69 |
$93,608.88 |
$75,123.17 |
$66,947.06 |
$53,764.35 |
$45,971.47 |
$40,871.56 |
| 3.500 |
$130,289.94 |
$95,862.93 |
$77,437.92 |
$69,302.86 |
$56,223.03 |
$48,531.95 |
$43,531.74 |
| 4.000 |
$132,509.51 |
$98,150.07 |
$79,795.35 |
$71,707.57 |
$58,745.55 |
$51,170.09 |
$46,282.07 |
| 4.125 |
$133,068.04 |
$98,727.02 |
$80,391.34 |
$72,316.34 |
$59,386.04 |
|
$46,983.40 |
| 4.500 |
$134,752.33 |
$100,470.18 |
$82,195.16 |
$74,160.74 |
$61,330.93 |
$53,884.07 |
$49,119.59 |
| 5.000 |
$137,018.35 |
$102,823.09 |
$84,637.03 |
$76,661.91 |
$63,978.09 |
$56,671.91 |
$52,041.10 |
| 5.500 |
$139,307.50 |
$105,208.63 |
$87,120.59 |
$79,210.52 |
$66,685.86 |
$59,531.48 |
$55,043.17 |
| 6.000 |
$141,619.71 |
$107,626.61 |
$89,645.46 |
$81,806.01 |
$69,452.98 |
$62,460.51 |
$58,122.23 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
