| 樓價： |
$13,846,000.00 |
|
|
| 首期： |
$4,153,800.00 |
| |
| 貸款金額： |
$9,692,200.00 |
全期供款共： |
$15,549,094.85 |
| 每月供款額： |
$51,830.32 (4.125厘息計供300期) |
全期利息共： |
$5,856,894.85 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,923.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$138,460.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$519,225.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$119,516.91 |
$84,907.67 |
$66,281.23 |
$58,007.29 |
$44,573.88 |
$36,527.23 |
$31,173.95 |
| 1.500 |
$121,618.98 |
$87,027.72 |
$68,422.56 |
$60,163.66 |
$46,769.27 |
$38,762.63 |
$33,449.74 |
| 2.000 |
$123,744.53 |
$89,181.28 |
$70,607.39 |
$62,370.15 |
$49,031.22 |
$41,080.81 |
$35,824.26 |
| 2.500 |
$125,893.54 |
$91,368.27 |
$72,835.57 |
$64,626.54 |
$51,359.25 |
$43,480.83 |
$38,295.91 |
| 3.000 |
$128,065.95 |
$93,588.60 |
$75,106.89 |
$66,932.55 |
$53,752.71 |
$45,961.51 |
$40,862.71 |
| 3.500 |
$130,261.72 |
$95,842.16 |
$77,421.15 |
$69,287.85 |
$56,210.86 |
$48,521.44 |
$43,522.31 |
| 4.000 |
$132,480.80 |
$98,128.81 |
$79,778.06 |
$71,692.03 |
$58,732.83 |
$51,159.00 |
$46,272.05 |
| 4.125 |
$133,039.21 |
$98,705.63 |
$80,373.93 |
$72,300.67 |
$59,373.18 |
|
$46,973.22 |
| 4.500 |
$134,723.14 |
$100,448.42 |
$82,177.35 |
$74,144.68 |
$61,317.64 |
$53,872.40 |
$49,108.95 |
| 5.000 |
$136,988.67 |
$102,800.82 |
$84,618.69 |
$76,645.30 |
$63,964.23 |
$56,659.64 |
$52,029.83 |
| 5.500 |
$139,277.33 |
$105,185.84 |
$87,101.72 |
$79,193.36 |
$66,671.41 |
$59,518.59 |
$55,031.25 |
| 6.000 |
$141,589.03 |
$107,603.29 |
$89,626.05 |
$81,788.29 |
$69,437.93 |
$62,446.98 |
$58,109.64 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
