| 樓價： |
$13,827,000.00 |
|
|
| 首期： |
$4,148,100.00 |
| |
| 貸款金額： |
$9,678,900.00 |
全期供款共： |
$15,527,757.80 |
| 每月供款額： |
$51,759.19 (4.125厘息計供300期) |
全期利息共： |
$5,848,857.80 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,913.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$138,270.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$518,513.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$119,352.91 |
$84,791.15 |
$66,190.27 |
$57,927.69 |
$44,512.71 |
$36,477.11 |
$31,131.17 |
| 1.500 |
$121,452.09 |
$86,908.29 |
$68,328.67 |
$60,081.10 |
$46,705.09 |
$38,709.44 |
$33,403.84 |
| 2.000 |
$123,574.73 |
$89,058.90 |
$70,510.50 |
$62,284.56 |
$48,963.94 |
$41,024.44 |
$35,775.10 |
| 2.500 |
$125,720.78 |
$91,242.90 |
$72,735.62 |
$64,537.86 |
$51,288.77 |
$43,421.17 |
$38,243.36 |
| 3.000 |
$127,890.21 |
$93,460.18 |
$75,003.83 |
$66,840.71 |
$53,678.95 |
$45,898.44 |
$40,806.63 |
| 3.500 |
$130,082.97 |
$95,710.64 |
$77,314.91 |
$69,192.77 |
$56,133.72 |
$48,454.85 |
$43,462.59 |
| 4.000 |
$132,299.01 |
$97,994.16 |
$79,668.59 |
$71,593.65 |
$58,652.23 |
$51,088.80 |
$46,208.55 |
| 4.125 |
$132,856.65 |
$98,570.18 |
$80,263.63 |
$72,201.46 |
$59,291.70 |
|
$46,908.76 |
| 4.500 |
$134,538.27 |
$100,310.58 |
$82,064.59 |
$74,042.94 |
$61,233.50 |
$53,798.47 |
$49,041.56 |
| 5.000 |
$136,800.69 |
$102,659.75 |
$84,502.58 |
$76,540.12 |
$63,876.46 |
$56,581.89 |
$51,958.43 |
| 5.500 |
$139,086.21 |
$105,041.50 |
$86,982.19 |
$79,084.69 |
$66,579.92 |
$59,436.91 |
$54,955.73 |
| 6.000 |
$141,394.74 |
$107,455.63 |
$89,503.06 |
$81,676.06 |
$69,342.65 |
$62,361.29 |
$58,029.90 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
