| 樓價： |
$13,798,000.00 |
|
|
| 首期： |
$4,139,400.00 |
| |
| 貸款金額： |
$9,658,600.00 |
全期供款共： |
$15,495,190.72 |
| 每月供款額： |
$51,650.64 (4.125厘息計供300期) |
全期利息共： |
$5,836,590.72 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,899.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$137,980.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$517,425.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$119,102.58 |
$84,613.32 |
$66,051.45 |
$57,806.19 |
$44,419.35 |
$36,400.60 |
$31,065.87 |
| 1.500 |
$121,197.36 |
$86,726.02 |
$68,185.36 |
$59,955.09 |
$46,607.13 |
$38,628.25 |
$33,333.78 |
| 2.000 |
$123,315.55 |
$88,872.11 |
$70,362.62 |
$62,153.93 |
$48,861.25 |
$40,938.40 |
$35,700.07 |
| 2.500 |
$125,457.10 |
$91,051.53 |
$72,583.07 |
$64,402.50 |
$51,181.20 |
$43,330.10 |
$38,163.15 |
| 3.000 |
$127,621.98 |
$93,264.16 |
$74,846.52 |
$66,700.52 |
$53,566.36 |
$45,802.17 |
$40,721.05 |
| 3.500 |
$129,810.14 |
$95,509.90 |
$77,152.75 |
$69,047.65 |
$56,015.99 |
$48,353.23 |
$43,371.43 |
| 4.000 |
$132,021.53 |
$97,788.63 |
$79,501.50 |
$71,443.50 |
$58,529.22 |
$50,981.65 |
$46,111.63 |
| 4.125 |
$132,578.00 |
$98,363.45 |
$80,095.29 |
$72,050.02 |
$59,167.35 |
|
$46,810.38 |
| 4.500 |
$134,256.10 |
$100,100.19 |
$81,892.47 |
$73,887.64 |
$61,105.07 |
$53,685.64 |
$48,938.71 |
| 5.000 |
$136,513.77 |
$102,444.44 |
$84,325.34 |
$76,379.59 |
$63,742.49 |
$56,463.21 |
$51,849.45 |
| 5.500 |
$138,794.49 |
$104,821.19 |
$86,799.76 |
$78,918.82 |
$66,440.28 |
$59,312.25 |
$54,840.47 |
| 6.000 |
$141,098.18 |
$107,230.26 |
$89,315.34 |
$81,504.76 |
$69,197.21 |
$62,230.50 |
$57,908.19 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
