| 樓價： |
$13,794,000.00 |
|
|
| 首期： |
$4,138,200.00 |
| |
| 貸款金額： |
$9,655,800.00 |
全期供款共： |
$15,490,698.71 |
| 每月供款額： |
$51,635.66 (4.125厘息計供300期) |
全期利息共： |
$5,834,898.71 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,897.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$137,940.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$517,275.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$119,068.05 |
$84,588.79 |
$66,032.30 |
$57,789.43 |
$44,406.47 |
$36,390.05 |
$31,056.87 |
| 1.500 |
$121,162.23 |
$86,700.88 |
$68,165.59 |
$59,937.70 |
$46,593.62 |
$38,617.05 |
$33,324.12 |
| 2.000 |
$123,279.80 |
$88,846.35 |
$70,342.22 |
$62,135.91 |
$48,847.08 |
$40,926.53 |
$35,689.72 |
| 2.500 |
$125,420.73 |
$91,025.13 |
$72,562.03 |
$64,383.83 |
$51,166.36 |
$43,317.53 |
$38,152.08 |
| 3.000 |
$127,584.98 |
$93,237.12 |
$74,824.82 |
$66,681.18 |
$53,550.83 |
$45,788.90 |
$40,709.24 |
| 3.500 |
$129,772.51 |
$95,482.22 |
$77,130.38 |
$69,027.63 |
$55,999.75 |
$48,339.21 |
$43,358.86 |
| 4.000 |
$131,983.26 |
$97,760.28 |
$79,478.45 |
$71,422.79 |
$58,512.25 |
$50,966.87 |
$46,098.27 |
| 4.125 |
$132,539.57 |
$98,334.93 |
$80,072.07 |
$72,029.14 |
$59,150.20 |
|
$46,796.81 |
| 4.500 |
$134,217.18 |
$100,071.17 |
$81,868.73 |
$73,866.22 |
$61,087.36 |
$53,670.07 |
$48,924.52 |
| 5.000 |
$136,474.20 |
$102,414.74 |
$84,300.90 |
$76,357.45 |
$63,724.01 |
$56,446.85 |
$51,834.42 |
| 5.500 |
$138,754.26 |
$104,790.80 |
$86,774.60 |
$78,895.94 |
$66,421.02 |
$59,295.06 |
$54,824.57 |
| 6.000 |
$141,057.28 |
$107,199.18 |
$89,289.45 |
$81,481.13 |
$69,177.15 |
$62,212.45 |
$57,891.40 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
