| 樓價： |
$13,777,000.00 |
|
|
| 首期： |
$4,133,100.00 |
| |
| 貸款金額： |
$9,643,900.00 |
全期供款共： |
$15,471,607.67 |
| 每月供款額： |
$51,572.03 (4.125厘息計供300期) |
全期利息共： |
$5,827,707.67 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,888.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$137,770.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$516,638.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$118,921.31 |
$84,484.54 |
$65,950.92 |
$57,718.21 |
$44,351.75 |
$36,345.20 |
$31,018.59 |
| 1.500 |
$121,012.91 |
$86,594.02 |
$68,081.58 |
$59,863.84 |
$46,536.20 |
$38,569.46 |
$33,283.05 |
| 2.000 |
$123,127.87 |
$88,736.85 |
$70,255.53 |
$62,059.34 |
$48,786.88 |
$40,876.09 |
$35,645.73 |
| 2.500 |
$125,266.16 |
$90,912.95 |
$72,472.60 |
$64,304.48 |
$51,103.31 |
$43,264.15 |
$38,105.06 |
| 3.000 |
$127,427.74 |
$93,122.22 |
$74,732.61 |
$66,599.00 |
$53,484.84 |
$45,732.46 |
$40,659.07 |
| 3.500 |
$129,612.58 |
$95,364.54 |
$77,035.33 |
$68,942.56 |
$55,930.74 |
$48,279.64 |
$43,305.42 |
| 4.000 |
$131,820.60 |
$97,639.80 |
$79,380.50 |
$71,334.76 |
$58,440.14 |
$50,904.06 |
$46,041.45 |
| 4.125 |
$132,376.23 |
$98,213.74 |
$79,973.39 |
$71,940.37 |
$59,077.30 |
|
$46,739.14 |
| 4.500 |
$134,051.77 |
$99,947.85 |
$81,767.83 |
$73,775.19 |
$61,012.07 |
$53,603.93 |
$48,864.22 |
| 5.000 |
$136,306.01 |
$102,288.52 |
$84,197.00 |
$76,263.35 |
$63,645.47 |
$56,377.28 |
$51,770.54 |
| 5.500 |
$138,583.25 |
$104,661.66 |
$86,667.66 |
$78,798.71 |
$66,339.16 |
$59,221.98 |
$54,757.00 |
| 6.000 |
$140,883.44 |
$107,067.06 |
$89,179.40 |
$81,380.71 |
$69,091.89 |
$62,135.78 |
$57,820.05 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
