| 樓價： |
$13,752,000.00 |
|
|
| 首期： |
$4,125,600.00 |
| |
| 貸款金額： |
$9,626,400.00 |
全期供款共： |
$15,443,532.60 |
| 每月供款額： |
$51,478.44 (4.125厘息計供300期) |
全期利息共： |
$5,817,132.60 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,876.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$137,520.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$515,700.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$118,705.52 |
$84,331.23 |
$65,831.24 |
$57,613.48 |
$44,271.27 |
$36,279.25 |
$30,962.31 |
| 1.500 |
$120,793.31 |
$86,436.89 |
$67,958.04 |
$59,755.21 |
$46,451.75 |
$38,499.47 |
$33,222.65 |
| 2.000 |
$122,904.44 |
$88,575.83 |
$70,128.04 |
$61,946.72 |
$48,698.35 |
$40,801.91 |
$35,581.05 |
| 2.500 |
$125,038.85 |
$90,747.98 |
$72,341.09 |
$64,187.80 |
$51,010.57 |
$43,185.64 |
$38,035.92 |
| 3.000 |
$127,196.51 |
$92,953.24 |
$74,597.00 |
$66,478.15 |
$53,387.78 |
$45,649.48 |
$40,585.29 |
| 3.500 |
$129,377.38 |
$95,191.49 |
$76,895.54 |
$68,817.45 |
$55,829.24 |
$48,192.03 |
$43,226.84 |
| 4.000 |
$131,581.40 |
$97,462.62 |
$79,236.45 |
$71,205.32 |
$58,334.09 |
$50,811.69 |
$45,957.91 |
| 4.125 |
$132,136.01 |
$98,035.52 |
$79,828.27 |
$71,809.82 |
$58,970.10 |
|
$46,654.32 |
| 4.500 |
$133,808.51 |
$99,766.48 |
$81,619.46 |
$73,641.31 |
$60,901.36 |
$53,506.66 |
$48,775.55 |
| 5.000 |
$136,058.66 |
$102,102.91 |
$84,044.22 |
$76,124.96 |
$63,529.98 |
$56,274.98 |
$51,676.60 |
| 5.500 |
$138,331.78 |
$104,471.74 |
$86,510.39 |
$78,655.72 |
$66,218.78 |
$59,114.52 |
$54,657.64 |
| 6.000 |
$140,627.79 |
$106,872.78 |
$89,017.58 |
$81,233.03 |
$68,966.52 |
$62,023.03 |
$57,715.13 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
