| 樓價： |
$13,716,000.00 |
|
|
| 首期： |
$4,114,800.00 |
| |
| 貸款金額： |
$9,601,200.00 |
全期供款共： |
$15,403,104.50 |
| 每月供款額： |
$51,343.68 (4.125厘息計供300期) |
全期利息共： |
$5,801,904.50 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,858.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$137,160.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$514,350.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$118,394.77 |
$84,110.47 |
$65,658.91 |
$57,462.66 |
$44,155.37 |
$36,184.28 |
$30,881.25 |
| 1.500 |
$120,477.10 |
$86,210.61 |
$67,780.14 |
$59,598.78 |
$46,330.15 |
$38,398.69 |
$33,135.68 |
| 2.000 |
$122,582.70 |
$88,343.96 |
$69,944.46 |
$61,784.56 |
$48,570.87 |
$40,695.10 |
$35,487.90 |
| 2.500 |
$124,711.52 |
$90,510.42 |
$72,151.71 |
$64,019.77 |
$50,877.04 |
$43,072.59 |
$37,936.35 |
| 3.000 |
$126,863.54 |
$92,709.90 |
$74,401.72 |
$66,304.12 |
$53,248.02 |
$45,529.98 |
$40,479.05 |
| 3.500 |
$129,038.69 |
$94,942.30 |
$76,694.24 |
$68,637.30 |
$55,683.09 |
$48,065.87 |
$43,113.68 |
| 4.000 |
$131,236.94 |
$97,207.48 |
$79,029.03 |
$71,018.92 |
$58,181.38 |
$50,678.67 |
$45,837.60 |
| 4.125 |
$131,790.11 |
$97,778.88 |
$79,619.30 |
$71,621.84 |
$58,815.72 |
|
$46,532.19 |
| 4.500 |
$133,458.23 |
$99,505.31 |
$81,405.79 |
$73,448.54 |
$60,741.93 |
$53,366.59 |
$48,647.87 |
| 5.000 |
$135,702.49 |
$101,835.62 |
$83,824.21 |
$75,925.68 |
$63,363.67 |
$56,127.66 |
$51,541.32 |
| 5.500 |
$137,969.65 |
$104,198.25 |
$86,283.92 |
$78,449.82 |
$66,045.44 |
$58,959.77 |
$54,514.56 |
| 6.000 |
$140,259.65 |
$106,593.00 |
$88,784.55 |
$81,020.38 |
$68,785.98 |
$61,860.67 |
$57,564.05 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
