| 樓價： |
$13,706,000.00 |
|
|
| 首期： |
$4,111,800.00 |
| |
| 貸款金額： |
$9,594,200.00 |
全期供款共： |
$15,391,874.48 |
| 每月供款額： |
$51,306.25 (4.125厘息計供300期) |
全期利息共： |
$5,797,674.48 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,853.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$137,060.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$513,975.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$118,308.45 |
$84,049.15 |
$65,611.04 |
$57,420.76 |
$44,123.18 |
$36,157.90 |
$30,858.74 |
| 1.500 |
$120,389.26 |
$86,147.76 |
$67,730.72 |
$59,555.33 |
$46,296.37 |
$38,370.69 |
$33,111.52 |
| 2.000 |
$122,493.33 |
$88,279.55 |
$69,893.47 |
$61,739.51 |
$48,535.46 |
$40,665.43 |
$35,462.03 |
| 2.500 |
$124,620.60 |
$90,444.43 |
$72,099.11 |
$63,973.09 |
$50,839.94 |
$43,041.19 |
$37,908.69 |
| 3.000 |
$126,771.04 |
$92,642.31 |
$74,347.47 |
$66,255.78 |
$53,209.20 |
$45,496.78 |
$40,449.53 |
| 3.500 |
$128,944.61 |
$94,873.08 |
$76,638.32 |
$68,587.26 |
$55,642.50 |
$48,030.83 |
$43,082.25 |
| 4.000 |
$131,141.26 |
$97,136.61 |
$78,971.41 |
$70,967.14 |
$58,138.96 |
$50,641.72 |
$45,804.18 |
| 4.125 |
$131,694.02 |
$97,707.60 |
$79,561.25 |
$71,569.62 |
$58,772.84 |
|
$46,498.26 |
| 4.500 |
$133,360.93 |
$99,432.76 |
$81,346.44 |
$73,394.99 |
$60,697.65 |
$53,327.68 |
$48,612.40 |
| 5.000 |
$135,603.55 |
$101,761.38 |
$83,763.09 |
$75,870.32 |
$63,317.47 |
$56,086.74 |
$51,503.74 |
| 5.500 |
$137,869.06 |
$104,122.28 |
$86,221.01 |
$78,392.62 |
$65,997.28 |
$58,916.78 |
$54,474.81 |
| 6.000 |
$140,157.39 |
$106,515.29 |
$88,719.82 |
$80,961.31 |
$68,735.83 |
$61,815.57 |
$57,522.08 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
