| 樓價： |
$135,976,000.00 |
|
|
| 首期： |
$40,792,800.00 |
| |
| 貸款金額： |
$95,183,200.00 |
全期供款共： |
$152,701,409.88 |
| 每月供款額： |
$509,004.70 (4.125厘息計供300期) |
全期利息共： |
$57,518,209.88 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$76,988.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,359,760.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$5,778,980.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,173,727.54 |
$833,844.06 |
$650,921.27 |
$569,666.23 |
$437,742.12 |
$358,719.26 |
$306,146.79 |
| 1.500 |
$1,194,371.12 |
$854,664.23 |
$671,950.46 |
$590,843.07 |
$459,302.16 |
$380,672.19 |
$328,496.46 |
| 2.000 |
$1,215,245.32 |
$875,813.50 |
$693,406.82 |
$612,512.17 |
$481,515.95 |
$403,438.12 |
$351,815.64 |
| 2.500 |
$1,236,349.81 |
$897,291.09 |
$715,288.83 |
$634,671.31 |
$504,378.53 |
$427,007.76 |
$376,088.72 |
| 3.000 |
$1,257,684.18 |
$919,096.07 |
$737,594.61 |
$657,317.70 |
$527,883.74 |
$451,369.50 |
$401,296.21 |
| 3.500 |
$1,279,247.99 |
$941,227.33 |
$760,321.95 |
$680,448.08 |
$552,024.22 |
$476,509.53 |
$427,415.10 |
| 4.000 |
$1,301,040.73 |
$963,683.62 |
$783,468.30 |
$704,058.64 |
$576,791.47 |
$502,412.00 |
$454,419.16 |
| 4.125 |
$1,306,524.62 |
$969,348.32 |
$789,320.02 |
$710,035.81 |
$583,080.12 |
|
$461,305.12 |
| 4.500 |
$1,323,061.83 |
$986,463.54 |
$807,030.77 |
$728,145.09 |
$602,175.92 |
$529,059.14 |
$482,279.29 |
| 5.000 |
$1,345,310.69 |
$1,009,565.52 |
$831,006.16 |
$752,702.68 |
$628,166.99 |
$556,431.51 |
$510,964.00 |
| 5.500 |
$1,367,786.64 |
$1,032,987.84 |
$855,390.97 |
$777,726.18 |
$654,753.15 |
$584,508.13 |
$540,439.74 |
| 6.000 |
$1,390,488.96 |
$1,056,728.66 |
$880,181.37 |
$803,209.93 |
$681,922.01 |
$613,266.69 |
$570,671.38 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
