樓價: |
$13,552,000.00 |
|
|
首期: |
$4,065,600.00 |
| |
貸款金額: |
$9,486,400.00 |
全期供款共: |
$15,218,932.07 |
每月供款額: |
$50,729.77 (4.125厘息計供300期) |
全期利息共: |
$5,732,532.07 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$15,776.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$135,520.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$508,200.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$116,979.14 |
$83,104.77 |
$64,873.84 |
$56,775.58 |
$43,627.41 |
$35,751.63 |
$30,512.01 |
1.500 |
$119,036.58 |
$85,179.81 |
$66,969.71 |
$58,886.17 |
$45,776.19 |
$37,939.56 |
$32,739.48 |
2.000 |
$121,117.00 |
$87,287.64 |
$69,108.15 |
$61,045.81 |
$47,990.12 |
$40,208.52 |
$35,063.58 |
2.500 |
$123,220.37 |
$89,428.20 |
$71,289.01 |
$63,254.29 |
$50,268.71 |
$42,557.58 |
$37,482.75 |
3.000 |
$125,346.65 |
$91,601.38 |
$73,512.11 |
$65,511.34 |
$52,611.35 |
$44,985.58 |
$39,995.05 |
3.500 |
$127,495.80 |
$93,807.09 |
$75,777.22 |
$67,816.62 |
$55,017.30 |
$47,491.15 |
$42,598.18 |
4.000 |
$129,667.76 |
$96,045.19 |
$78,084.09 |
$70,169.76 |
$57,485.72 |
$50,072.71 |
$45,289.52 |
4.125 |
$130,214.31 |
$96,609.76 |
$78,667.30 |
$70,765.47 |
$58,112.47 |
|
$45,975.81 |
4.500 |
$131,862.49 |
$98,315.54 |
$80,432.44 |
$72,570.32 |
$60,015.65 |
$52,728.49 |
$48,066.20 |
5.000 |
$134,079.92 |
$100,617.99 |
$82,821.94 |
$75,017.85 |
$62,606.04 |
$55,456.55 |
$50,925.05 |
5.500 |
$136,319.97 |
$102,952.37 |
$85,252.24 |
$77,511.80 |
$65,255.74 |
$58,254.80 |
$53,862.74 |
6.000 |
$138,582.59 |
$105,318.49 |
$87,722.96 |
$80,051.63 |
$67,963.52 |
$61,121.01 |
$56,875.76 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|