| 樓價： |
$135,468,000.00 |
|
|
| 首期： |
$40,640,400.00 |
| |
| 貸款金額： |
$94,827,600.00 |
全期供款共： |
$152,130,924.52 |
| 每月供款額： |
$507,103.08 (4.125厘息計供300期) |
全期利息共： |
$57,303,324.52 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$76,734.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,354,680.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$5,757,390.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,169,342.55 |
$830,728.86 |
$648,489.46 |
$567,537.98 |
$436,106.73 |
$357,379.10 |
$305,003.04 |
| 1.500 |
$1,189,909.00 |
$851,471.24 |
$669,440.09 |
$588,635.71 |
$457,586.23 |
$379,250.02 |
$327,269.21 |
| 2.000 |
$1,210,705.22 |
$872,541.50 |
$690,816.29 |
$610,223.86 |
$479,717.03 |
$401,930.90 |
$350,501.28 |
| 2.500 |
$1,231,730.86 |
$893,938.85 |
$712,616.54 |
$632,300.20 |
$502,494.20 |
$425,412.48 |
$374,683.67 |
| 3.000 |
$1,252,985.53 |
$915,662.37 |
$734,838.99 |
$654,862.00 |
$525,911.59 |
$449,683.21 |
$399,796.99 |
| 3.500 |
$1,274,468.78 |
$937,710.95 |
$757,481.42 |
$677,905.96 |
$549,961.88 |
$474,729.32 |
$425,818.30 |
| 4.000 |
$1,296,180.10 |
$960,083.35 |
$780,541.30 |
$701,428.31 |
$574,636.60 |
$500,535.01 |
$452,721.47 |
| 4.125 |
$1,301,643.50 |
$965,726.88 |
$786,371.16 |
$707,383.15 |
$580,901.76 |
|
$459,581.71 |
| 4.500 |
$1,318,118.94 |
$982,778.16 |
$804,015.74 |
$725,424.78 |
$599,926.22 |
$527,082.60 |
$480,477.52 |
| 5.000 |
$1,340,284.68 |
$1,005,793.83 |
$827,901.56 |
$749,890.62 |
$625,820.19 |
$554,352.71 |
$509,055.06 |
| 5.500 |
$1,362,676.66 |
$1,029,128.65 |
$852,195.26 |
$774,820.63 |
$652,307.02 |
$582,324.43 |
$538,420.68 |
| 6.000 |
$1,385,294.16 |
$1,052,780.77 |
$876,893.05 |
$800,209.18 |
$679,374.38 |
$610,975.56 |
$568,539.37 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
