| 樓價： |
$13,355,000.00 |
|
|
| 首期： |
$4,006,500.00 |
| |
| 貸款金額： |
$9,348,500.00 |
全期供款共： |
$14,997,700.54 |
| 每月供款額： |
$49,992.34 (4.125厘息計供300期) |
全期利息共： |
$5,649,200.54 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,677.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$133,550.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$500,813.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$115,278.66 |
$81,896.71 |
$63,930.79 |
$55,950.26 |
$42,993.22 |
$35,231.92 |
$30,068.47 |
| 1.500 |
$117,306.19 |
$83,941.58 |
$65,996.19 |
$58,030.16 |
$45,110.76 |
$37,388.05 |
$32,263.56 |
| 2.000 |
$119,356.37 |
$86,018.78 |
$68,103.55 |
$60,158.41 |
$47,292.50 |
$39,624.02 |
$34,553.88 |
| 2.500 |
$121,429.16 |
$88,128.22 |
$70,252.71 |
$62,334.79 |
$49,537.97 |
$41,938.94 |
$36,937.88 |
| 3.000 |
$123,524.54 |
$90,269.81 |
$72,443.49 |
$64,559.02 |
$51,846.56 |
$44,331.64 |
$39,413.65 |
| 3.500 |
$125,642.44 |
$92,443.45 |
$74,675.68 |
$66,830.79 |
$54,217.53 |
$46,800.79 |
$41,978.94 |
| 4.000 |
$127,782.84 |
$94,649.02 |
$76,949.01 |
$69,149.73 |
$56,650.07 |
$49,344.83 |
$44,631.17 |
| 4.125 |
$128,321.44 |
$95,205.38 |
$77,523.75 |
$69,736.78 |
$57,267.72 |
|
$45,307.48 |
| 4.500 |
$129,945.66 |
$96,886.37 |
$79,263.22 |
$71,515.40 |
$59,143.23 |
$51,962.00 |
$47,367.48 |
| 5.000 |
$132,130.85 |
$99,155.35 |
$81,617.99 |
$73,927.34 |
$61,695.96 |
$54,650.40 |
$50,184.77 |
| 5.500 |
$134,338.34 |
$101,455.79 |
$84,012.96 |
$76,385.05 |
$64,307.14 |
$57,407.97 |
$53,079.75 |
| 6.000 |
$136,568.07 |
$103,787.52 |
$86,447.77 |
$78,887.96 |
$66,975.56 |
$60,232.52 |
$56,048.98 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
