樓價: |
$13,220,000.00 |
|
|
首期: |
$3,966,000.00 |
| |
貸款金額: |
$9,254,000.00 |
全期供款共: |
$14,846,095.18 |
每月供款額: |
$49,486.98 (4.125厘息計供300期) |
全期利息共: |
$5,592,095.18 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$15,610.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$132,200.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$495,750.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$114,113.36 |
$81,068.85 |
$63,284.54 |
$55,384.68 |
$42,558.62 |
$34,875.78 |
$29,764.52 |
1.500 |
$116,120.39 |
$83,093.05 |
$65,329.07 |
$57,443.56 |
$44,654.75 |
$37,010.11 |
$31,937.42 |
2.000 |
$118,149.84 |
$85,149.25 |
$67,415.12 |
$59,550.30 |
$46,814.44 |
$39,223.48 |
$34,204.59 |
2.500 |
$120,201.69 |
$87,237.37 |
$69,542.55 |
$61,704.67 |
$49,037.21 |
$41,514.99 |
$36,564.49 |
3.000 |
$122,275.88 |
$89,357.31 |
$71,711.19 |
$63,906.42 |
$51,322.46 |
$43,883.51 |
$39,015.24 |
3.500 |
$124,372.38 |
$91,508.98 |
$73,920.81 |
$66,155.23 |
$53,669.47 |
$46,327.71 |
$41,554.60 |
4.000 |
$126,491.13 |
$93,692.25 |
$76,171.17 |
$68,450.72 |
$56,077.42 |
$48,846.02 |
$44,180.01 |
4.125 |
$127,024.29 |
$94,242.99 |
$76,740.09 |
$69,031.84 |
$56,688.82 |
|
$44,849.49 |
4.500 |
$128,632.09 |
$95,906.98 |
$78,461.98 |
$70,792.48 |
$58,545.37 |
$51,436.74 |
$46,888.66 |
5.000 |
$130,795.19 |
$98,153.03 |
$80,792.94 |
$73,180.04 |
$61,072.30 |
$54,097.96 |
$49,677.47 |
5.500 |
$132,980.37 |
$100,430.22 |
$83,163.71 |
$75,612.90 |
$63,657.09 |
$56,827.66 |
$52,543.19 |
6.000 |
$135,187.56 |
$102,738.37 |
$85,573.91 |
$78,090.51 |
$66,298.53 |
$59,623.65 |
$55,482.41 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|