| 樓價： |
$13,175,000.00 |
|
|
| 首期： |
$3,952,500.00 |
| |
| 貸款金額： |
$9,222,500.00 |
全期供款共： |
$14,795,560.06 |
| 每月供款額： |
$49,318.53 (4.125厘息計供300期) |
全期利息共： |
$5,573,060.06 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,587.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$131,750.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$494,063.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$113,724.92 |
$80,792.90 |
$63,069.13 |
$55,196.16 |
$42,413.75 |
$34,757.06 |
$29,663.20 |
| 1.500 |
$115,725.12 |
$82,810.21 |
$65,106.69 |
$57,248.03 |
$44,502.75 |
$36,884.13 |
$31,828.71 |
| 2.000 |
$117,747.67 |
$84,859.41 |
$67,185.64 |
$59,347.59 |
$46,655.09 |
$39,089.97 |
$34,088.16 |
| 2.500 |
$119,792.53 |
$86,940.42 |
$69,305.84 |
$61,494.63 |
$48,870.29 |
$41,373.68 |
$36,440.02 |
| 3.000 |
$121,859.66 |
$89,053.15 |
$71,467.09 |
$63,688.89 |
$51,147.76 |
$43,734.14 |
$38,882.43 |
| 3.500 |
$123,949.02 |
$91,197.49 |
$73,669.19 |
$65,930.04 |
$53,486.78 |
$46,170.01 |
$41,413.15 |
| 4.000 |
$126,060.57 |
$93,373.33 |
$75,911.89 |
$68,217.72 |
$55,886.54 |
$48,679.75 |
$44,029.63 |
| 4.125 |
$126,591.91 |
$93,922.19 |
$76,478.87 |
$68,796.86 |
$56,495.86 |
|
$44,696.82 |
| 4.500 |
$128,194.24 |
$95,580.52 |
$78,194.90 |
$70,551.51 |
$58,346.09 |
$51,261.65 |
$46,729.05 |
| 5.000 |
$130,349.98 |
$97,818.92 |
$80,517.93 |
$72,930.94 |
$60,864.42 |
$53,913.82 |
$49,508.37 |
| 5.500 |
$132,527.72 |
$100,088.36 |
$82,880.63 |
$75,355.52 |
$63,440.41 |
$56,634.22 |
$52,364.34 |
| 6.000 |
$134,727.39 |
$102,388.66 |
$85,282.62 |
$77,824.70 |
$66,072.85 |
$59,420.70 |
$55,293.55 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
