| 樓價： |
$13,170,000.00 |
|
|
| 首期： |
$3,951,000.00 |
| |
| 貸款金額： |
$9,219,000.00 |
全期供款共： |
$14,789,945.05 |
| 每月供款額： |
$49,299.82 (4.125厘息計供300期) |
全期利息共： |
$5,570,945.05 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,585.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$131,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$493,875.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$113,681.77 |
$80,762.24 |
$63,045.19 |
$55,175.21 |
$42,397.66 |
$34,743.87 |
$29,651.95 |
| 1.500 |
$115,681.21 |
$82,778.78 |
$65,081.98 |
$57,226.30 |
$44,485.86 |
$36,870.13 |
$31,816.63 |
| 2.000 |
$117,702.98 |
$84,827.20 |
$67,160.14 |
$59,325.07 |
$46,637.38 |
$39,075.13 |
$34,075.22 |
| 2.500 |
$119,747.07 |
$86,907.42 |
$69,279.53 |
$61,471.30 |
$48,851.75 |
$41,357.98 |
$36,426.20 |
| 3.000 |
$121,813.41 |
$89,019.35 |
$71,439.97 |
$63,664.72 |
$51,128.35 |
$43,717.54 |
$38,867.68 |
| 3.500 |
$123,901.98 |
$91,162.88 |
$73,641.23 |
$65,905.02 |
$53,466.49 |
$46,152.49 |
$41,397.43 |
| 4.000 |
$126,012.73 |
$93,337.89 |
$75,883.08 |
$68,191.83 |
$55,865.33 |
$48,661.28 |
$44,012.92 |
| 4.125 |
$126,543.87 |
$93,886.55 |
$76,449.85 |
$68,770.75 |
$56,474.42 |
|
$44,679.86 |
| 4.500 |
$128,145.59 |
$95,544.25 |
$78,165.23 |
$70,524.73 |
$58,323.95 |
$51,242.20 |
$46,711.32 |
| 5.000 |
$130,300.51 |
$97,781.80 |
$80,487.37 |
$72,903.26 |
$60,841.32 |
$53,893.36 |
$49,489.59 |
| 5.500 |
$132,477.42 |
$100,050.38 |
$82,849.17 |
$75,326.92 |
$63,416.33 |
$56,612.73 |
$52,344.47 |
| 6.000 |
$134,676.26 |
$102,349.80 |
$85,250.25 |
$77,795.16 |
$66,047.78 |
$59,398.15 |
$55,272.56 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
