| 樓價： |
$13,161,000.00 |
|
|
| 首期： |
$3,948,300.00 |
| |
| 貸款金額： |
$9,212,700.00 |
全期供款共： |
$14,779,838.03 |
| 每月供款額： |
$49,266.13 (4.125厘息計供300期) |
全期利息共： |
$5,567,138.03 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,580.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$131,610.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$493,538.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$113,604.08 |
$80,707.05 |
$63,002.11 |
$55,137.50 |
$42,368.68 |
$34,720.13 |
$29,631.68 |
| 1.500 |
$115,602.15 |
$82,722.22 |
$65,037.51 |
$57,187.19 |
$44,455.46 |
$36,844.93 |
$31,794.89 |
| 2.000 |
$117,622.55 |
$84,769.23 |
$67,114.25 |
$59,284.53 |
$46,605.51 |
$39,048.43 |
$34,051.93 |
| 2.500 |
$119,665.23 |
$86,848.03 |
$69,232.19 |
$61,429.29 |
$48,818.36 |
$41,329.71 |
$36,401.30 |
| 3.000 |
$121,730.17 |
$88,958.52 |
$71,391.15 |
$63,621.21 |
$51,093.41 |
$43,687.67 |
$38,841.11 |
| 3.500 |
$123,817.31 |
$91,100.58 |
$73,590.91 |
$65,859.98 |
$53,429.95 |
$46,120.95 |
$41,369.14 |
| 4.000 |
$125,926.61 |
$93,274.11 |
$75,831.22 |
$68,145.23 |
$55,827.15 |
$48,628.02 |
$43,982.84 |
| 4.125 |
$126,457.39 |
$93,822.39 |
$76,397.61 |
$68,723.76 |
$56,435.82 |
|
$44,649.33 |
| 4.500 |
$128,058.02 |
$95,478.96 |
$78,111.81 |
$70,476.54 |
$58,284.09 |
$51,207.18 |
$46,679.40 |
| 5.000 |
$130,211.46 |
$97,714.98 |
$80,432.37 |
$72,853.44 |
$60,799.74 |
$53,856.53 |
$49,455.77 |
| 5.500 |
$132,386.89 |
$99,982.00 |
$82,792.56 |
$75,275.45 |
$63,372.99 |
$56,574.04 |
$52,308.70 |
| 6.000 |
$134,584.23 |
$102,279.86 |
$85,192.00 |
$77,742.00 |
$66,002.64 |
$59,357.56 |
$55,234.79 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
