| 樓價： |
$13,070,000.00 |
|
|
| 首期： |
$3,921,000.00 |
| |
| 貸款金額： |
$9,149,000.00 |
全期供款共： |
$14,677,644.78 |
| 每月供款額： |
$48,925.48 (4.125厘息計供300期) |
全期利息共： |
$5,528,644.78 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,535.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$130,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$490,125.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$112,818.58 |
$80,149.01 |
$62,566.49 |
$54,756.26 |
$42,075.73 |
$34,480.06 |
$29,426.80 |
| 1.500 |
$114,802.84 |
$82,150.24 |
$64,587.81 |
$56,791.78 |
$44,148.08 |
$36,590.17 |
$31,575.05 |
| 2.000 |
$116,809.26 |
$84,183.11 |
$66,650.20 |
$58,874.61 |
$46,283.27 |
$38,778.43 |
$33,816.49 |
| 2.500 |
$118,837.82 |
$86,247.53 |
$68,753.49 |
$61,004.54 |
$48,480.82 |
$41,043.95 |
$36,149.61 |
| 3.000 |
$120,888.48 |
$88,343.43 |
$70,897.52 |
$63,181.31 |
$50,740.13 |
$43,385.59 |
$38,572.55 |
| 3.500 |
$122,961.19 |
$90,470.68 |
$73,082.07 |
$65,404.60 |
$53,060.51 |
$45,802.05 |
$41,083.10 |
| 4.000 |
$125,055.91 |
$92,629.18 |
$75,306.90 |
$67,674.05 |
$55,441.14 |
$48,291.79 |
$43,678.73 |
| 4.125 |
$125,583.02 |
$93,173.67 |
$75,869.36 |
$68,248.57 |
$56,045.60 |
|
$44,340.60 |
| 4.500 |
$127,172.58 |
$94,818.78 |
$77,571.72 |
$69,989.24 |
$57,881.09 |
$50,853.11 |
$46,356.64 |
| 5.000 |
$129,311.13 |
$97,039.34 |
$79,876.23 |
$72,349.71 |
$60,379.35 |
$53,484.14 |
$49,113.81 |
| 5.500 |
$131,471.52 |
$99,290.69 |
$82,220.10 |
$74,754.97 |
$62,934.81 |
$56,182.86 |
$51,947.02 |
| 6.000 |
$133,653.66 |
$101,572.66 |
$84,602.95 |
$77,204.46 |
$65,546.28 |
$58,947.14 |
$54,852.88 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
