| 樓價： |
$13,060,000.00 |
|
|
| 首期： |
$3,918,000.00 |
| |
| 貸款金額： |
$9,142,000.00 |
全期供款共： |
$14,666,414.76 |
| 每月供款額： |
$48,888.05 (4.125厘息計供300期) |
全期利息共： |
$5,524,414.76 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,530.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$130,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$489,750.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$112,732.26 |
$80,087.69 |
$62,518.62 |
$54,714.37 |
$42,043.54 |
$34,453.68 |
$29,404.28 |
| 1.500 |
$114,715.00 |
$82,087.39 |
$64,538.40 |
$56,748.33 |
$44,114.30 |
$36,562.18 |
$31,550.89 |
| 2.000 |
$116,719.89 |
$84,118.70 |
$66,599.20 |
$58,829.57 |
$46,247.85 |
$38,748.76 |
$33,790.61 |
| 2.500 |
$118,746.90 |
$86,181.54 |
$68,700.89 |
$60,957.87 |
$48,443.72 |
$41,012.54 |
$36,121.95 |
| 3.000 |
$120,795.99 |
$88,275.83 |
$70,843.28 |
$63,132.97 |
$50,701.31 |
$43,352.40 |
$38,543.04 |
| 3.500 |
$122,867.11 |
$90,401.46 |
$73,026.16 |
$65,354.56 |
$53,019.92 |
$45,767.01 |
$41,051.67 |
| 4.000 |
$124,960.23 |
$92,558.31 |
$75,249.28 |
$67,622.27 |
$55,398.72 |
$48,254.84 |
$43,645.31 |
| 4.125 |
$125,486.94 |
$93,102.38 |
$75,811.32 |
$68,196.36 |
$56,002.72 |
|
$44,306.68 |
| 4.500 |
$127,075.27 |
$94,746.23 |
$77,512.37 |
$69,935.69 |
$57,836.81 |
$50,814.21 |
$46,321.17 |
| 5.000 |
$129,212.20 |
$96,965.09 |
$79,815.12 |
$72,294.35 |
$60,333.15 |
$53,443.22 |
$49,076.23 |
| 5.500 |
$131,370.93 |
$99,214.72 |
$82,157.19 |
$74,697.77 |
$62,886.66 |
$56,139.88 |
$51,907.27 |
| 6.000 |
$133,551.41 |
$101,494.94 |
$84,538.22 |
$77,145.39 |
$65,496.13 |
$58,902.03 |
$54,810.91 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
