| 樓價： |
$129,426,000.00 |
|
|
| 首期： |
$38,827,800.00 |
| |
| 貸款金額： |
$90,598,200.00 |
全期供款共： |
$145,345,742.44 |
| 每月供款額： |
$484,485.81 (4.125厘息計供300期) |
全期利息共： |
$54,747,542.44 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$73,713.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,294,260.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$5,500,605.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,117,188.77 |
$793,677.57 |
$619,566.22 |
$542,225.26 |
$416,655.96 |
$341,439.66 |
$291,399.62 |
| 1.500 |
$1,136,837.95 |
$813,494.83 |
$639,582.43 |
$562,382.00 |
$437,177.45 |
$362,335.11 |
$312,672.70 |
| 2.000 |
$1,156,706.63 |
$833,625.33 |
$660,005.23 |
$583,007.30 |
$458,321.20 |
$384,004.40 |
$334,868.59 |
| 2.500 |
$1,176,794.51 |
$854,068.34 |
$680,833.17 |
$604,099.02 |
$480,082.48 |
$406,438.69 |
$357,972.42 |
| 3.000 |
$1,197,101.20 |
$874,822.97 |
$702,064.48 |
$625,654.54 |
$502,455.44 |
$429,626.91 |
$381,965.67 |
| 3.500 |
$1,217,626.28 |
$895,888.16 |
$723,697.04 |
$647,670.71 |
$525,433.07 |
$453,555.94 |
$406,826.40 |
| 4.000 |
$1,238,369.25 |
$917,262.73 |
$745,728.42 |
$670,143.95 |
$549,007.27 |
$478,210.68 |
$432,529.66 |
| 4.125 |
$1,243,588.98 |
$922,654.56 |
$751,298.27 |
$675,833.20 |
$554,992.99 |
|
$439,083.93 |
| 4.500 |
$1,259,329.59 |
$938,945.33 |
$768,155.88 |
$693,070.15 |
$573,168.95 |
$503,574.22 |
$459,047.77 |
| 5.000 |
$1,280,506.72 |
$960,934.48 |
$790,976.37 |
$716,444.79 |
$597,908.02 |
$529,628.05 |
$486,350.73 |
| 5.500 |
$1,301,900.00 |
$983,228.54 |
$814,186.56 |
$740,262.90 |
$623,213.52 |
$556,352.21 |
$514,406.62 |
| 6.000 |
$1,323,508.74 |
$1,005,825.76 |
$837,782.80 |
$764,519.10 |
$649,073.64 |
$583,725.47 |
$543,181.98 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
