| 樓價： |
$128,950,000.00 |
|
|
| 首期： |
$38,685,000.00 |
| |
| 貸款金額： |
$90,265,000.00 |
全期供款共： |
$144,811,193.18 |
| 每月供款額： |
$482,703.98 (4.125厘息計供300期) |
全期利息共： |
$54,546,193.18 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$73,475.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,289,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$5,480,375.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,113,080.00 |
$790,758.60 |
$617,287.59 |
$540,231.07 |
$415,123.60 |
$340,183.92 |
$290,327.91 |
| 1.500 |
$1,132,656.91 |
$810,502.97 |
$637,230.19 |
$560,313.69 |
$435,569.61 |
$361,002.52 |
$311,522.76 |
| 2.000 |
$1,152,452.52 |
$830,559.44 |
$657,577.88 |
$580,863.13 |
$456,635.59 |
$382,592.12 |
$333,637.02 |
| 2.500 |
$1,172,466.52 |
$850,927.27 |
$678,329.22 |
$601,877.28 |
$478,316.85 |
$404,943.90 |
$356,655.88 |
| 3.000 |
$1,192,698.53 |
$871,605.56 |
$699,482.44 |
$623,353.52 |
$500,607.52 |
$428,046.84 |
$380,560.88 |
| 3.500 |
$1,213,148.12 |
$892,593.28 |
$721,035.44 |
$645,288.73 |
$523,500.64 |
$451,887.87 |
$405,330.19 |
| 4.000 |
$1,233,814.80 |
$913,889.24 |
$742,985.80 |
$667,679.31 |
$546,988.14 |
$476,451.92 |
$430,938.92 |
| 4.125 |
$1,239,015.34 |
$919,261.24 |
$748,535.16 |
$673,347.64 |
$552,951.85 |
|
$437,469.08 |
| 4.500 |
$1,254,698.06 |
$935,492.10 |
$765,330.78 |
$690,521.19 |
$571,060.96 |
$501,722.19 |
$457,359.49 |
| 5.000 |
$1,275,797.30 |
$957,400.37 |
$788,067.34 |
$713,809.87 |
$595,709.05 |
$527,680.20 |
$484,562.04 |
| 5.500 |
$1,297,111.90 |
$979,612.45 |
$811,192.16 |
$737,540.38 |
$620,921.48 |
$554,306.07 |
$512,514.74 |
| 6.000 |
$1,318,641.17 |
$1,002,126.56 |
$834,701.62 |
$761,707.37 |
$646,686.49 |
$581,578.66 |
$541,184.28 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
