| 樓價： |
$12,890,000.00 |
|
|
| 首期： |
$3,867,000.00 |
| |
| 貸款金額： |
$9,023,000.00 |
全期供款共： |
$14,475,504.30 |
| 每月供款額： |
$48,251.68 (4.125厘息計供300期) |
全期利息共： |
$5,452,504.30 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,445.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$128,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$483,375.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$111,264.84 |
$79,045.20 |
$61,704.82 |
$54,002.16 |
$41,496.26 |
$34,005.20 |
$29,021.53 |
| 1.500 |
$113,221.77 |
$81,018.87 |
$63,698.31 |
$56,009.64 |
$43,540.07 |
$36,086.25 |
$31,140.20 |
| 2.000 |
$115,200.57 |
$83,023.74 |
$65,732.29 |
$58,063.79 |
$45,645.85 |
$38,244.38 |
$33,350.77 |
| 2.500 |
$117,201.19 |
$85,059.73 |
$67,806.62 |
$60,164.39 |
$47,813.14 |
$40,478.69 |
$35,651.76 |
| 3.000 |
$119,223.61 |
$87,126.76 |
$69,921.12 |
$62,311.18 |
$50,041.34 |
$42,788.09 |
$38,041.33 |
| 3.500 |
$121,267.77 |
$89,224.72 |
$72,075.59 |
$64,503.85 |
$52,329.77 |
$45,171.26 |
$40,517.30 |
| 4.000 |
$123,333.64 |
$91,353.49 |
$74,269.77 |
$66,742.04 |
$54,677.61 |
$47,626.72 |
$43,077.18 |
| 4.125 |
$123,853.49 |
$91,890.48 |
$74,824.49 |
$67,308.65 |
$55,273.74 |
|
$43,729.95 |
| 4.500 |
$125,421.16 |
$93,512.94 |
$76,503.40 |
$69,025.34 |
$57,083.95 |
$50,152.76 |
$45,718.22 |
| 5.000 |
$127,530.26 |
$95,702.91 |
$78,776.18 |
$71,353.31 |
$59,547.81 |
$52,747.56 |
$48,437.42 |
| 5.500 |
$129,660.89 |
$97,923.26 |
$81,087.76 |
$73,725.44 |
$62,068.07 |
$55,409.11 |
$51,231.60 |
| 6.000 |
$131,812.99 |
$100,173.80 |
$83,437.80 |
$76,141.20 |
$64,643.57 |
$58,135.32 |
$54,097.44 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
