| 樓價： |
$12,884,000.00 |
|
|
| 首期： |
$3,865,200.00 |
| |
| 貸款金額： |
$9,018,800.00 |
全期供款共： |
$14,468,766.29 |
| 每月供款額： |
$48,229.22 (4.125厘息計供300期) |
全期利息共： |
$5,449,966.29 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,442.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$128,840.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$483,150.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$111,213.05 |
$79,008.40 |
$61,676.10 |
$53,977.02 |
$41,476.95 |
$33,989.37 |
$29,008.03 |
| 1.500 |
$113,169.07 |
$80,981.16 |
$63,668.66 |
$55,983.57 |
$43,519.81 |
$36,069.46 |
$31,125.70 |
| 2.000 |
$115,146.94 |
$82,985.09 |
$65,701.69 |
$58,036.76 |
$45,624.61 |
$38,226.58 |
$33,335.24 |
| 2.500 |
$117,146.64 |
$85,020.14 |
$67,775.06 |
$60,136.39 |
$47,790.88 |
$40,459.85 |
$35,635.16 |
| 3.000 |
$119,168.11 |
$87,086.20 |
$69,888.58 |
$62,282.18 |
$50,018.05 |
$42,768.17 |
$38,023.62 |
| 3.500 |
$121,211.32 |
$89,183.19 |
$72,042.04 |
$64,473.83 |
$52,305.41 |
$45,150.24 |
$40,498.44 |
| 4.000 |
$123,276.23 |
$91,310.97 |
$74,235.20 |
$66,710.97 |
$54,652.15 |
$47,604.55 |
$43,057.13 |
| 4.125 |
$123,795.84 |
$91,847.71 |
$74,789.66 |
$67,277.32 |
$55,248.02 |
|
$43,709.59 |
| 4.500 |
$125,362.77 |
$93,469.41 |
$76,467.79 |
$68,993.21 |
$57,057.38 |
$50,129.42 |
$45,696.93 |
| 5.000 |
$127,470.90 |
$95,658.37 |
$78,739.51 |
$71,320.10 |
$59,520.09 |
$52,723.01 |
$48,414.87 |
| 5.500 |
$129,600.54 |
$97,877.68 |
$81,050.02 |
$73,691.12 |
$62,039.18 |
$55,383.32 |
$51,207.75 |
| 6.000 |
$131,751.63 |
$100,127.17 |
$83,398.96 |
$76,105.76 |
$64,613.48 |
$58,108.25 |
$54,072.26 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
