樓價: |
$12,857,000.00 |
|
|
首期: |
$3,857,100.00 |
| |
貸款金額: |
$8,999,900.00 |
全期供款共: |
$14,438,445.22 |
每月供款額: |
$48,128.15 (4.125厘息計供300期) |
全期利息共: |
$5,438,545.22 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$15,428.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$128,570.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$482,138.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$110,979.99 |
$78,842.83 |
$61,546.85 |
$53,863.91 |
$41,390.03 |
$33,918.14 |
$28,947.24 |
1.500 |
$112,931.91 |
$80,811.45 |
$63,535.23 |
$55,866.25 |
$43,428.60 |
$35,993.87 |
$31,060.47 |
2.000 |
$114,905.64 |
$82,811.19 |
$65,564.01 |
$57,915.14 |
$45,528.99 |
$38,146.47 |
$33,265.38 |
2.500 |
$116,901.14 |
$84,841.97 |
$67,633.03 |
$60,010.36 |
$47,690.73 |
$40,375.06 |
$35,560.49 |
3.000 |
$118,918.38 |
$86,903.70 |
$69,742.12 |
$62,151.66 |
$49,913.23 |
$42,678.54 |
$37,943.94 |
3.500 |
$120,957.31 |
$88,996.29 |
$71,891.06 |
$64,338.71 |
$52,195.79 |
$45,055.62 |
$40,413.57 |
4.000 |
$123,017.89 |
$91,119.61 |
$74,079.63 |
$66,571.17 |
$54,537.62 |
$47,504.79 |
$42,966.90 |
4.125 |
$123,536.41 |
$91,655.23 |
$74,632.93 |
$67,136.34 |
$55,132.24 |
|
$43,617.99 |
4.500 |
$125,100.06 |
$93,273.53 |
$76,307.54 |
$68,848.63 |
$56,937.81 |
$50,024.37 |
$45,601.17 |
5.000 |
$127,203.77 |
$95,457.90 |
$78,574.50 |
$71,170.64 |
$59,395.36 |
$52,612.52 |
$48,313.41 |
5.500 |
$129,328.95 |
$97,672.56 |
$80,880.17 |
$73,536.69 |
$61,909.17 |
$55,267.26 |
$51,100.44 |
6.000 |
$131,475.53 |
$99,917.34 |
$83,224.19 |
$75,946.27 |
$64,478.08 |
$57,986.48 |
$53,958.95 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|