| 樓價： |
$12,815,000.00 |
|
|
| 首期： |
$3,844,500.00 |
| |
| 貸款金額： |
$8,970,500.00 |
全期供款共： |
$14,391,279.10 |
| 每月供款額： |
$47,970.93 (4.125厘息計供300期) |
全期利息共： |
$5,420,779.10 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,407.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$128,150.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$480,563.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$110,617.45 |
$78,585.28 |
$61,345.80 |
$53,687.95 |
$41,254.82 |
$33,807.34 |
$28,852.67 |
| 1.500 |
$112,563.00 |
$80,547.46 |
$63,327.68 |
$55,683.75 |
$43,286.74 |
$35,876.29 |
$30,959.01 |
| 2.000 |
$114,530.28 |
$82,540.67 |
$65,349.83 |
$57,725.95 |
$45,380.26 |
$38,021.85 |
$33,156.71 |
| 2.500 |
$116,519.26 |
$84,564.82 |
$67,412.09 |
$59,814.33 |
$47,534.94 |
$40,243.16 |
$35,444.32 |
| 3.000 |
$118,529.91 |
$86,619.82 |
$69,514.29 |
$61,948.63 |
$49,750.18 |
$42,539.13 |
$37,819.99 |
| 3.500 |
$120,562.18 |
$88,705.57 |
$71,656.22 |
$64,128.54 |
$52,025.29 |
$44,908.44 |
$40,281.55 |
| 4.000 |
$122,616.03 |
$90,821.95 |
$73,837.63 |
$66,353.71 |
$54,359.47 |
$47,349.60 |
$42,826.54 |
| 4.125 |
$123,132.85 |
$91,355.82 |
$74,389.13 |
$66,917.02 |
$54,952.14 |
|
$43,475.50 |
| 4.500 |
$124,691.40 |
$92,968.83 |
$76,058.27 |
$68,623.72 |
$56,751.81 |
$49,860.95 |
$45,452.21 |
| 5.000 |
$126,788.23 |
$95,146.07 |
$78,317.82 |
$70,938.14 |
$59,201.33 |
$52,440.65 |
$48,155.58 |
| 5.500 |
$128,906.47 |
$97,353.50 |
$80,615.96 |
$73,296.47 |
$61,706.93 |
$55,086.72 |
$50,933.51 |
| 6.000 |
$131,046.04 |
$99,590.94 |
$82,952.32 |
$75,698.18 |
$64,267.45 |
$57,797.06 |
$53,782.68 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
