| 樓價： |
$12,810,000.00 |
|
|
| 首期： |
$3,843,000.00 |
| |
| 貸款金額： |
$8,967,000.00 |
全期供款共： |
$14,385,664.09 |
| 每月供款額： |
$47,952.21 (4.125厘息計供300期) |
全期利息共： |
$5,418,664.09 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,405.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$128,100.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$480,375.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$110,574.29 |
$78,554.62 |
$61,321.86 |
$53,667.00 |
$41,238.72 |
$33,794.15 |
$28,841.42 |
| 1.500 |
$112,519.08 |
$80,516.04 |
$63,302.98 |
$55,662.03 |
$43,269.85 |
$35,862.29 |
$30,946.93 |
| 2.000 |
$114,485.59 |
$82,508.46 |
$65,324.33 |
$57,703.43 |
$45,362.56 |
$38,007.02 |
$33,143.78 |
| 2.500 |
$116,473.80 |
$84,531.82 |
$67,385.79 |
$59,790.99 |
$47,516.39 |
$40,227.46 |
$35,430.49 |
| 3.000 |
$118,483.66 |
$86,586.02 |
$69,487.17 |
$61,924.46 |
$49,730.77 |
$42,522.53 |
$37,805.23 |
| 3.500 |
$120,515.14 |
$88,670.96 |
$71,628.26 |
$64,103.52 |
$52,004.99 |
$44,890.92 |
$40,265.84 |
| 4.000 |
$122,568.19 |
$90,786.52 |
$73,808.83 |
$66,327.82 |
$54,338.26 |
$47,331.13 |
$42,809.83 |
| 4.125 |
$123,084.81 |
$91,320.17 |
$74,360.10 |
$66,890.91 |
$54,930.70 |
|
$43,458.54 |
| 4.500 |
$124,642.75 |
$92,932.56 |
$76,028.59 |
$68,596.95 |
$56,729.67 |
$49,841.50 |
$45,434.47 |
| 5.000 |
$126,738.76 |
$95,108.95 |
$78,287.26 |
$70,910.46 |
$59,178.23 |
$52,420.19 |
$48,136.79 |
| 5.500 |
$128,856.17 |
$97,315.51 |
$80,584.50 |
$73,267.87 |
$61,682.85 |
$55,065.23 |
$50,913.64 |
| 6.000 |
$130,994.91 |
$99,552.08 |
$82,919.95 |
$75,668.64 |
$64,242.37 |
$57,774.51 |
$53,761.70 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
