| 樓價： |
$12,795,000.00 |
|
|
| 首期： |
$3,838,500.00 |
| |
| 貸款金額： |
$8,956,500.00 |
全期供款共： |
$14,368,819.05 |
| 每月供款額： |
$47,896.06 (4.125厘息計供300期) |
全期利息共： |
$5,412,319.05 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,397.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$127,950.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$479,813.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$110,444.81 |
$78,462.63 |
$61,250.06 |
$53,604.16 |
$41,190.43 |
$33,754.58 |
$28,807.64 |
| 1.500 |
$112,387.32 |
$80,421.76 |
$63,228.85 |
$55,596.85 |
$43,219.18 |
$35,820.30 |
$30,910.69 |
| 2.000 |
$114,351.53 |
$82,411.85 |
$65,247.84 |
$57,635.86 |
$45,309.44 |
$37,962.51 |
$33,104.97 |
| 2.500 |
$116,337.41 |
$84,432.84 |
$67,306.88 |
$59,720.98 |
$47,460.75 |
$40,180.36 |
$35,389.00 |
| 3.000 |
$118,344.92 |
$86,484.63 |
$69,405.80 |
$61,851.94 |
$49,672.53 |
$42,472.74 |
$37,760.97 |
| 3.500 |
$120,374.02 |
$88,567.13 |
$71,544.39 |
$64,028.45 |
$51,944.09 |
$44,838.35 |
$40,218.69 |
| 4.000 |
$122,424.66 |
$90,680.21 |
$73,722.40 |
$66,250.15 |
$54,274.63 |
$47,275.71 |
$42,759.70 |
| 4.125 |
$122,940.68 |
$91,213.24 |
$74,273.03 |
$66,812.59 |
$54,866.37 |
|
$43,407.65 |
| 4.500 |
$124,496.79 |
$92,823.74 |
$75,939.57 |
$68,516.62 |
$56,663.24 |
$49,783.14 |
$45,381.27 |
| 5.000 |
$126,590.36 |
$94,997.58 |
$78,195.59 |
$70,827.43 |
$59,108.94 |
$52,358.81 |
$48,080.43 |
| 5.500 |
$128,705.29 |
$97,201.56 |
$80,490.14 |
$73,182.08 |
$61,610.63 |
$55,000.75 |
$50,854.02 |
| 6.000 |
$130,841.52 |
$99,435.51 |
$82,822.86 |
$75,580.04 |
$64,167.15 |
$57,706.86 |
$53,698.74 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
