| 樓價： |
$12,770,000.00 |
|
|
| 首期： |
$3,831,000.00 |
| |
| 貸款金額： |
$8,939,000.00 |
全期供款共： |
$14,340,743.99 |
| 每月供款額： |
$47,802.48 (4.125厘息計供300期) |
全期利息共： |
$5,401,743.99 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,385.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$127,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$478,875.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$110,229.02 |
$78,309.32 |
$61,130.38 |
$53,499.42 |
$41,109.95 |
$33,688.63 |
$28,751.36 |
| 1.500 |
$112,167.73 |
$80,264.62 |
$63,105.31 |
$55,488.22 |
$43,134.73 |
$35,750.31 |
$30,850.30 |
| 2.000 |
$114,128.10 |
$82,250.83 |
$65,120.35 |
$57,523.24 |
$45,220.91 |
$37,888.34 |
$33,040.28 |
| 2.500 |
$116,110.10 |
$84,267.87 |
$67,175.37 |
$59,604.29 |
$47,368.02 |
$40,101.85 |
$35,319.86 |
| 3.000 |
$118,113.69 |
$86,315.65 |
$69,270.19 |
$61,731.09 |
$49,575.48 |
$42,389.75 |
$37,687.18 |
| 3.500 |
$120,138.82 |
$88,394.08 |
$71,404.60 |
$63,903.35 |
$51,842.60 |
$44,750.74 |
$40,140.10 |
| 4.000 |
$122,185.46 |
$90,503.03 |
$73,578.35 |
$66,120.70 |
$54,168.58 |
$47,183.34 |
$42,676.15 |
| 4.125 |
$122,700.47 |
$91,035.02 |
$74,127.91 |
$66,682.04 |
$54,759.17 |
|
$43,322.84 |
| 4.500 |
$124,253.54 |
$92,642.37 |
$75,791.19 |
$68,382.75 |
$56,552.53 |
$49,685.87 |
$45,292.60 |
| 5.000 |
$126,343.01 |
$94,811.96 |
$78,042.81 |
$70,689.04 |
$58,993.44 |
$52,256.50 |
$47,986.48 |
| 5.500 |
$128,453.81 |
$97,011.64 |
$80,332.87 |
$73,039.09 |
$61,490.25 |
$54,893.28 |
$50,754.66 |
| 6.000 |
$130,585.87 |
$99,241.23 |
$82,661.03 |
$75,432.36 |
$64,041.77 |
$57,594.10 |
$53,593.82 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
