| 樓價： |
$12,749,000.00 |
|
|
| 首期： |
$3,824,700.00 |
| |
| 貸款金額： |
$8,924,300.00 |
全期供款共： |
$14,317,160.93 |
| 每月供款額： |
$47,723.87 (4.125厘息計供300期) |
全期利息共： |
$5,392,860.93 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,374.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$127,490.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$478,088.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$110,047.75 |
$78,180.55 |
$61,029.85 |
$53,411.45 |
$41,042.35 |
$33,633.23 |
$28,704.08 |
| 1.500 |
$111,983.27 |
$80,132.63 |
$63,001.53 |
$55,396.97 |
$43,063.80 |
$35,691.52 |
$30,799.56 |
| 2.000 |
$113,940.42 |
$82,115.57 |
$65,013.26 |
$57,428.65 |
$45,146.55 |
$37,826.03 |
$32,985.95 |
| 2.500 |
$115,919.16 |
$84,129.29 |
$67,064.90 |
$59,506.27 |
$47,290.12 |
$40,035.90 |
$35,261.77 |
| 3.000 |
$117,919.45 |
$86,173.71 |
$69,156.28 |
$61,629.58 |
$49,493.95 |
$42,320.04 |
$37,625.21 |
| 3.500 |
$119,941.26 |
$88,248.71 |
$71,287.17 |
$63,798.26 |
$51,757.35 |
$44,677.15 |
$40,074.10 |
| 4.000 |
$121,984.53 |
$90,354.20 |
$73,457.36 |
$66,011.97 |
$54,079.50 |
$47,105.74 |
$42,605.97 |
| 4.125 |
$122,498.69 |
$90,885.32 |
$74,006.01 |
$66,572.38 |
$54,669.12 |
|
$43,251.60 |
| 4.500 |
$124,049.21 |
$92,490.03 |
$75,666.55 |
$68,270.30 |
$56,459.53 |
$49,604.16 |
$45,218.12 |
| 5.000 |
$126,135.24 |
$94,656.05 |
$77,914.47 |
$70,572.80 |
$58,896.43 |
$52,170.57 |
$47,907.57 |
| 5.500 |
$128,242.57 |
$96,852.11 |
$80,200.77 |
$72,918.98 |
$61,389.13 |
$54,803.01 |
$50,671.19 |
| 6.000 |
$130,371.12 |
$99,078.03 |
$82,525.09 |
$75,308.31 |
$63,936.46 |
$57,499.39 |
$53,505.69 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
